Hualan Biological Vaccine Inc. (SHE:301207)
China flag China · Delayed Price · Currency is CNY
17.67
+0.29 (1.67%)
Jul 31, 2026, 3:05 PM CST

Hualan Biological Vaccine Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2051,2031,1282,4101,8261,830
Revenue Growth
7.79%6.62%-53.21%32.03%-0.23%-24.59%
Gross Profit
875.46877.36841.032,0281,4561,476
Operating Income
99.9190.2794.64881.98504.09672.29
Net Income
187.51182.92205.52859.97519.63620.97
Earnings Per Share
0.320.310.341.430.881.15
EPS Growth
-5.84%-10.54%-75.93%62.20%-23.46%-32.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Flu vaccine
1,1991,1232,4071,8181,825
Others
3.264.613.28.115.21
Total
1,2031,1282,4101,8261,830

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,7492,7853,2272,6132,149957.39
Total Debt
--300.18300.18300.18502.27
Net Cash (Debt)
2,7492,7852,9262,3131,849455.12
Net Cash Growth
-8.11%-4.84%26.53%25.07%306.31%-31.59%
Net Cash Per Share
4.624.684.893.843.130.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
460.78357.13468.04888.02288.66569.33
Capital Expenditures
-9.65-9.7-51.6-62.6-92.65-636.06
Free Cash Flow
451.14347.43416.45825.42196.01-66.73
Free Cash Flow Growth
33.48%-16.57%-49.55%321.10%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
72.65%72.96%74.57%84.15%79.78%80.65%
Operating Margin
8.29%7.51%8.39%36.59%27.61%36.74%
Pretax Margin
16.01%15.62%19.02%41.77%32.29%38.57%
Profit Margin
15.56%15.21%18.22%35.68%28.46%33.94%
FCF Margin
37.44%28.89%36.93%34.24%10.74%-3.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.6001.4000.2000.6000.2000.133
Dividend Per Share Growth
600.00%600.00%-66.67%200.00%50.04%-
Dividend Yield
9.05%7.87%1.25%2.43%0.76%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
56.0860.6050.6919.4034.32-
Forward PE
49.087.759.8615.2217.00-
P/FCF Ratio
23.3031.9125.0220.2190.98-
PS Ratio
8.739.229.246.929.77-