Hualan Biological Vaccine Inc. (SHE:301207)
China flag China · Delayed Price · Currency is CNY
18.16
-0.05 (-0.27%)
Oct 23, 2026, 2:45 PM CST

Hualan Biological Vaccine Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1871,2031,1282,4101,8261,830
Revenue Growth
3.01%6.62%-53.21%32.03%-0.23%-24.59%
Gross Profit
853.92877.36841.032,0281,4561,476
Operating Income
121.7790.2794.64881.98504.09672.29
Net Income
198.57182.92205.52859.97519.63620.97
Earnings Per Share
0.330.310.341.430.881.15
EPS Growth
-1.33%-10.54%-75.93%62.20%-23.46%-32.86%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Flu vaccine
1,1991,1232,4071,8181,825
Others
3.264.613.28.115.21
Total
1,2031,1282,4101,8261,830

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,0612,7853,2272,6132,149957.39
Total Debt
--300.18300.18300.18502.27
Net Cash (Debt)
3,0612,7852,9262,3131,849455.12
Net Cash Growth
-0.18%-4.84%26.53%25.07%306.31%-31.59%
Net Cash Per Share
5.144.684.893.843.130.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
417.36357.13468.04888.02288.66569.33
Capital Expenditures
-12.08-9.7-51.6-62.6-92.65-636.06
Free Cash Flow
405.28347.43416.45825.42196.01-66.73
Free Cash Flow Growth
36.74%-16.57%-49.55%321.10%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
71.94%72.96%74.57%84.15%79.78%80.65%
Operating Margin
10.26%7.51%8.39%36.59%27.61%36.74%
Pretax Margin
17.86%15.62%19.02%41.77%32.29%38.57%
Profit Margin
16.73%15.21%18.22%35.68%28.46%33.94%
FCF Margin
34.14%28.89%36.93%34.24%10.74%-3.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.6001.4000.2000.6000.2000.133
Dividend Per Share Growth
600.00%600.00%-66.67%200.00%50.04%-
Dividend Yield
8.81%7.51%1.14%2.16%0.67%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
54.4860.6050.6919.4034.32-
Forward PE
50.587.759.8615.2217.00-
P/FCF Ratio
26.7331.9125.0220.2190.98-
PS Ratio
9.139.229.246.929.77-