Wuxi Jinyang Precision Manufacturing Co., Ltd. (SHE:301210)
China · Delayed Price · Currency is CNY 40.46
+0.72 (1.81%)
At close: Feb 12, 2026
SHE:301210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,480 | 1,265 | 1,034 | 1,151 | 1,116 | 716.72 |
Other Revenue | 100.06 | 100.06 | 75.81 | 78.82 | 66.8 | 36.98 |
| 1,580 | 1,365 | 1,110 | 1,229 | 1,183 | 753.7 | |
Revenue Growth (YoY) | 24.84% | 22.96% | -9.73% | 3.96% | 56.90% | 37.24% |
Cost of Revenue | 1,396 | 1,203 | 954.01 | 1,009 | 890.78 | 577.82 |
Gross Profit | 183.91 | 161.85 | 155.74 | 220.44 | 291.75 | 175.88 |
Selling, General & Admin | 76.04 | 52.89 | 47.58 | 41.61 | 32.68 | 26.68 |
Research & Development | 53.39 | 51.22 | 44.55 | 48.22 | 47.69 | 33.62 |
Other Operating Expenses | 0.3 | -1.64 | -2.88 | 6.58 | 5.51 | 4.51 |
Operating Expenses | 114.04 | 93.67 | 86.05 | 74.69 | 89.86 | 76.83 |
Operating Income | 69.86 | 68.18 | 69.69 | 145.74 | 201.89 | 99.05 |
Interest Expense | -2.13 | -0.78 | -8.64 | -12.28 | -7.04 | -8.88 |
Interest & Investment Income | 10.89 | 13.55 | 8.74 | 0.17 | 0.19 | 0.14 |
Currency Exchange Gain (Loss) | -2.27 | -2.27 | -1.24 | -7.42 | 1.28 | 2.72 |
Other Non Operating Income (Expenses) | 2.45 | 2.78 | 2.86 | 1.18 | -0.74 | 2.61 |
EBT Excluding Unusual Items | 78.8 | 81.45 | 71.41 | 127.39 | 195.58 | 95.63 |
Gain (Loss) on Sale of Investments | -1.97 | -1.41 | -0.78 | -1.26 | -3.07 | -1.1 |
Gain (Loss) on Sale of Assets | 0.37 | -2.62 | -3.2 | 0.02 | 0.01 | -1.57 |
Asset Writedown | -2.04 | - | - | - | - | -0.04 |
Other Unusual Items | 3.55 | 3.55 | 15.03 | 5.05 | 3.53 | 1.81 |
Pretax Income | 78.72 | 80.98 | 82.45 | 131.2 | 196.04 | 94.74 |
Income Tax Expense | 9.01 | 6.32 | 6.42 | 6.35 | 25.46 | 12.74 |
Earnings From Continuing Operations | 69.71 | 74.66 | 76.03 | 124.85 | 170.59 | 82 |
Minority Interest in Earnings | -16.39 | -18.4 | -14.84 | -16.4 | -18.95 | -13.57 |
Net Income | 53.33 | 56.26 | 61.2 | 108.45 | 151.64 | 68.43 |
Net Income to Common | 53.33 | 56.26 | 61.2 | 108.45 | 151.64 | 68.43 |
Net Income Growth | 12.79% | -8.06% | -43.57% | -28.48% | 121.59% | - |
Shares Outstanding (Basic) | 115 | 115 | 100 | 86 | 86 | 81 |
Shares Outstanding (Diluted) | 115 | 115 | 100 | 86 | 86 | 81 |
Shares Change (YoY) | -0.26% | 14.92% | 16.18% | 0.13% | 6.72% | 3.44% |
EPS (Basic) | 0.46 | 0.49 | 0.61 | 1.26 | 1.76 | 0.85 |
EPS (Diluted) | 0.46 | 0.49 | 0.61 | 1.26 | 1.76 | 0.85 |
EPS Growth | 13.08% | -20.00% | -51.43% | -28.57% | 107.63% | - |
Free Cash Flow | -274.02 | -97.45 | -173.97 | -72.62 | -40.62 | -64.82 |
Free Cash Flow Per Share | -2.38 | -0.85 | -1.74 | -0.84 | -0.47 | -0.80 |
Dividend Per Share | 0.308 | 0.324 | 0.108 | - | - | - |
Dividend Growth | -4.88% | 200.00% | - | - | - | - |
Gross Margin | 11.64% | 11.86% | 14.03% | 17.93% | 24.67% | 23.34% |
Operating Margin | 4.42% | 5.00% | 6.28% | 11.86% | 17.07% | 13.14% |
Profit Margin | 3.38% | 4.12% | 5.51% | 8.82% | 12.82% | 9.08% |
Free Cash Flow Margin | -17.34% | -7.14% | -15.68% | -5.91% | -3.44% | -8.60% |
EBITDA | 148.55 | 136.35 | 123.83 | 189.87 | 231.02 | 124.67 |
EBITDA Margin | 9.40% | 9.99% | 11.16% | 15.44% | 19.54% | 16.54% |
D&A For EBITDA | 78.69 | 68.17 | 54.14 | 44.13 | 29.14 | 25.62 |
EBIT | 69.86 | 68.18 | 69.69 | 145.74 | 201.89 | 99.05 |
EBIT Margin | 4.42% | 5.00% | 6.28% | 11.86% | 17.07% | 13.14% |
Effective Tax Rate | 11.44% | 7.80% | 7.79% | 4.84% | 12.99% | 13.45% |
Revenue as Reported | 1,580 | 1,365 | 1,110 | 1,229 | 1,183 | 753.7 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.