Wuxi Jinyang Precision Manufacturing Co., Ltd. (SHE:301210)
China · Delayed Price · Currency is CNY 41.98
+0.28 (0.67%)
At close: May 28, 2026
SHE:301210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,808 | 1,591 | 1,265 | 1,034 | 1,151 | 1,116 |
Other Revenue | 174.69 | 174.69 | 100.06 | 75.81 | 78.82 | 66.8 |
| 1,983 | 1,766 | 1,365 | 1,110 | 1,229 | 1,183 | |
Revenue Growth (YoY) | 38.40% | 29.38% | 22.96% | -9.73% | 3.96% | 56.90% |
Cost of Revenue | 1,736 | 1,552 | 1,203 | 954.01 | 1,009 | 890.78 |
Gross Profit | 247.11 | 213.58 | 161.85 | 155.74 | 220.44 | 291.75 |
Selling, General & Admin | 84.57 | 78.42 | 52.89 | 47.58 | 41.61 | 32.68 |
Research & Development | 66.62 | 61.67 | 51.22 | 44.55 | 48.22 | 47.69 |
Other Operating Expenses | -0.17 | -0.55 | -1.64 | -2.88 | 6.58 | 5.51 |
Operating Expenses | 163.17 | 149.86 | 93.67 | 86.05 | 74.69 | 89.86 |
Operating Income | 83.93 | 63.73 | 68.18 | 69.69 | 145.74 | 201.89 |
Interest Expense | -4.27 | -3.22 | -0.78 | -8.64 | -12.28 | -7.04 |
Interest & Investment Income | 9.8 | 10.64 | 13.55 | 8.74 | 0.17 | 0.19 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | -2.27 | -1.24 | -7.42 | 1.28 |
Other Non Operating Income (Expenses) | 4.44 | 2.73 | 2.78 | 2.86 | 1.18 | -0.74 |
EBT Excluding Unusual Items | 93.73 | 73.71 | 81.45 | 71.41 | 127.39 | 195.58 |
Gain (Loss) on Sale of Investments | -2.73 | -2.33 | -1.41 | -0.78 | -1.26 | -3.07 |
Gain (Loss) on Sale of Assets | -1.12 | -1.01 | -2.62 | -3.2 | 0.02 | 0.01 |
Asset Writedown | -0.02 | - | - | - | - | - |
Other Unusual Items | 2.5 | 2.49 | 3.55 | 15.03 | 5.05 | 3.53 |
Pretax Income | 92.37 | 72.85 | 80.98 | 82.45 | 131.2 | 196.04 |
Income Tax Expense | 9.72 | 7.08 | 6.32 | 6.42 | 6.35 | 25.46 |
Earnings From Continuing Operations | 82.65 | 65.78 | 74.66 | 76.03 | 124.85 | 170.59 |
Minority Interest in Earnings | -15.51 | -14.77 | -18.4 | -14.84 | -16.4 | -18.95 |
Net Income | 67.14 | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 |
Net Income to Common | 67.14 | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 |
Net Income Growth | 22.79% | -9.34% | -8.06% | -43.57% | -28.48% | 121.59% |
Shares Outstanding (Basic) | 113 | 113 | 115 | 100 | 86 | 86 |
Shares Outstanding (Diluted) | 113 | 113 | 115 | 100 | 86 | 86 |
Shares Change (YoY) | -1.48% | -1.28% | 14.73% | 16.18% | 0.13% | 6.72% |
EPS (Basic) | 0.59 | 0.45 | 0.49 | 0.61 | 1.26 | 1.76 |
EPS (Diluted) | 0.59 | 0.45 | 0.49 | 0.61 | 1.26 | 1.76 |
EPS Growth | 24.63% | -8.16% | -19.87% | -51.43% | -28.57% | 107.63% |
Free Cash Flow | -310.06 | -293.13 | -97.45 | -173.97 | -72.62 | -40.62 |
Free Cash Flow Per Share | -2.74 | -2.59 | -0.85 | -1.74 | -0.84 | -0.47 |
Dividend Per Share | 0.350 | 0.350 | 0.324 | 0.108 | - | - |
Dividend Growth | 8.13% | 8.13% | 200.00% | - | - | - |
Gross Margin | 12.46% | 12.10% | 11.86% | 14.03% | 17.93% | 24.67% |
Operating Margin | 4.23% | 3.61% | 5.00% | 6.28% | 11.86% | 17.07% |
Profit Margin | 3.39% | 2.89% | 4.12% | 5.51% | 8.82% | 12.82% |
Free Cash Flow Margin | -15.64% | -16.60% | -7.14% | -15.68% | -5.91% | -3.44% |
EBITDA | 170.82 | 146.96 | 136.78 | 123.83 | 189.87 | 231.02 |
EBITDA Margin | 8.62% | 8.32% | 10.02% | 11.16% | 15.44% | 19.54% |
D&A For EBITDA | 86.89 | 83.23 | 68.6 | 54.14 | 44.13 | 29.14 |
EBIT | 83.93 | 63.73 | 68.18 | 69.69 | 145.74 | 201.89 |
EBIT Margin | 4.23% | 3.61% | 5.00% | 6.28% | 11.86% | 17.07% |
Effective Tax Rate | 10.53% | 9.71% | 7.80% | 7.79% | 4.84% | 12.99% |
Revenue as Reported | 1,983 | 1,766 | 1,365 | 1,110 | 1,229 | 1,183 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.