Zhejiang Hengwei Battery Co., Ltd. (SHE:301222)
China · Delayed Price · Currency is CNY 24.83
+1.24 (5.26%)
At close: Sep 14, 2026
Zhejiang Hengwei Battery Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 91.22 | 83.38 | 129.67 | 121.66 | 122.73 | 89.67 |
Depreciation & Amortization | 28.72 | 21.01 | 13.59 | 10.73 | 10.73 | 9.95 |
Other Amortization | 1.78 | 1.51 | 0.76 | 0.53 | 0.53 | 0.62 |
Loss (Gain) From Sale of Assets | 0.04 | 0.01 | -0.02 | 0.14 | -0 | - |
Asset Writedown & Restructuring Costs | -1.72 | 0.01 | 0.3 | 1.76 | 0.59 | 1.19 |
Loss (Gain) From Sale of Investments | -5.51 | -5.93 | -5.13 | -4.05 | -7.35 | -0.95 |
Provision & Write-off of Bad Debts | 3.38 | 2.1 | 3.31 | - | - | - |
Other Operating Activities | 13.12 | 2.78 | -6 | 5.42 | -12.28 | 3.65 |
Change in Accounts Receivable | -157.79 | -133.37 | -66.99 | -26.84 | -1.12 | -4.1 |
Change in Inventory | -32.98 | -45.35 | -19.05 | 10.76 | -17.59 | -29.59 |
Change in Accounts Payable | 89.24 | 141.24 | 33.31 | 8.67 | 18.18 | -5.64 |
Change in Other Net Operating Assets | -12.17 | - | - | - | - | - |
Operating Cash Flow | 17.02 | 67.16 | 83.61 | 128.63 | 114.25 | 64.14 |
Operating Cash Flow Growth | -92.07% | -19.67% | -35.00% | 12.58% | 78.14% | -31.13% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Capital Expenditures | -22.55 | -63.31 | -140.47 | -99 | -6.05 | -11.14 |
Sale of Property, Plant & Equipment | - | 0.04 | 0.03 | 0.14 | 0.02 | - |
Investment in Securities | 32.25 | -68.13 | 5.24 | 153.86 | -200 | - |
Other Investing Activities | -0.74 | - | -1.52 | -1.66 | 7.33 | 2.61 |
Investing Cash Flow | 8.96 | -131.4 | -136.73 | 53.34 | -198.7 | -8.53 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Long-Term Debt Repaid | - | -0.49 | -0.52 | -0.48 | -0.5 | -0.2 |
Lease Payments | -0.49 | -0.49 | -0.52 | -0.48 | -0.5 | -0.2 |
Net Debt Issued (Repaid) | -0.49 | -0.49 | -0.52 | -0.48 | -0.5 | -0.2 |
Issuance of Common Stock | 2.34 | - | - | - | 782.23 | - |
Repurchase of Common Stock | - | -8.01 | -17.04 | - | - | - |
Common Dividends Paid | -51.09 | -30.07 | -30.26 | -50.67 | -60.8 | - |
Other Financing Activities | -64 | -64 | - | - | -21.46 | -1.35 |
Financing Cash Flow | -113.24 | -102.57 | -47.82 | -51.15 | 699.46 | -1.55 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Foreign Exchange Rate Adjustments | -29.5 | -19.75 | 8.69 | -2.83 | 4.07 | 1.25 |
Net Cash Flow | -116.77 | -186.56 | -92.26 | 128 | 619.09 | 55.31 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -5.53 | 3.86 | -56.87 | 29.63 | 108.2 | 52.99 |
Free Cash Flow Growth | - | - | - | -72.62% | 104.18% | -11.40% |
Free Cash Flow Margin | -0.80% | 0.64% | -8.10% | 5.04% | 18.65% | 9.69% |
Free Cash Flow Per Share | -0.04 | 0.03 | -0.40 | 0.21 | 0.81 | 0.50 |
Levered Free Cash Flow | -23.96 | -29.9 | -123.74 | -14.45 | 72.08 | 18.04 |
Unlevered Free Cash Flow | -23.96 | -29.89 | -123.72 | -14.44 | 72.09 | 18.04 |
Free Cash Flow After Leases | -6.02 | 3.36 | -57.38 | 29.15 | 107.7 | 52.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash Income Tax Paid | - | -18.8 | -29.45 | -20.18 | -33.67 | -33.4 |
Change in Working Capital | -114.03 | -37.71 | -52.86 | -7.55 | -0.7 | -39.99 |