Chengdu Shengbang Seals Co.,Ltd. (SHE:301233)
33.08
-0.08 (-0.24%)
Aug 27, 2026, 4:00 PM EDT
Chengdu Shengbang Seals Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 259.02 | 260.84 | 282.72 | 129.42 | 312.9 | 128.06 |
Trading Asset Securities | 248.14 | 247.49 | 198.47 | 389.19 | 273.21 | 0.13 |
Cash & Short-Term Investments | 507.15 | 508.33 | 481.18 | 518.61 | 586.11 | 128.19 |
Cash Growth | 11.26% | 5.64% | -7.22% | -11.52% | 357.21% | 77.80% |
Accounts Receivable | 229.24 | 235.04 | 233.34 | 210.91 | 175.07 | 182.99 |
Other Receivables | 0.36 | 2.03 | 2.13 | 2.41 | 3.35 | 0.6 |
Receivables | 229.6 | 237.07 | 235.48 | 213.32 | 178.42 | 183.58 |
Inventory | 105.1 | 96.19 | 88.58 | 81.4 | 77.21 | 64.51 |
Other Current Assets | 7.33 | 6.04 | 5.5 | 4.14 | 3.38 | 8.59 |
Total Current Assets | 849.18 | 847.62 | 810.74 | 817.47 | 845.12 | 384.88 |
Property, Plant & Equipment | 181.93 | 183.76 | 164 | 144.37 | 78.26 | 78.84 |
Long-Term Investments | 11.2 | 11.2 | 11.48 | 10 | - | - |
Other Intangible Assets | 31.02 | 31.87 | 31.73 | 33.33 | 34.25 | 6.07 |
Long-Term Deferred Tax Assets | 5.85 | 5.5 | 6.86 | 5.99 | 5.9 | 5.83 |
Long-Term Deferred Charges | 1.72 | 1.96 | 2.06 | 3.62 | 2.53 | 4.99 |
Other Long-Term Assets | 4.77 | 3.23 | 4.93 | 10.9 | 7.11 | 3.17 |
Total Assets | 1,086 | 1,085 | 1,032 | 1,026 | 973.17 | 483.78 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 67.36 | 65.52 | 67.25 | 101.44 | 72.93 | 69.43 |
Accrued Expenses | 10.14 | 19.47 | 19.54 | 15.4 | 18 | 16.19 |
Current Portion of Leases | - | - | 0.2 | 0.21 | 1.45 | 3.19 |
Current Income Taxes Payable | 2.8 | 1.62 | 3.77 | 8.1 | 4.99 | 7.04 |
Current Unearned Revenue | 2.22 | 1.78 | 1.01 | 0.8 | 1.07 | 0.7 |
Other Current Liabilities | 1.86 | 0.41 | 0.36 | 0.32 | 0.42 | 0.44 |
Total Current Liabilities | 85.06 | 88.81 | 92.13 | 126.28 | 98.85 | 96.98 |
Long-Term Leases | - | - | 0.21 | 0.39 | - | 0.64 |
Long-Term Unearned Revenue | 6.55 | 6.73 | 7.09 | 7.33 | 7.25 | 9.53 |
Long-Term Deferred Tax Liabilities | 1.76 | 1.76 | 2.03 | 2.27 | 2.58 | 0 |
Other Long-Term Liabilities | 2.88 | 2.68 | 6.12 | 4.71 | 3.83 | 3.67 |
Total Liabilities | 96.25 | 99.98 | 107.58 | 140.98 | 112.51 | 110.82 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 71.77 | 51.47 | 51.47 | 51.47 | 51.47 | 38.6 |
Additional Paid-In Capital | 461.66 | 481.96 | 481.96 | 481.96 | 481.96 | 54.66 |
Retained Earnings | 481.05 | 476.8 | 415.85 | 351.27 | 327.23 | 279.7 |
Treasury Stock | -25.06 | -25.06 | -25.06 | - | - | - |
Total Common Equity | 989.42 | 985.17 | 924.22 | 884.7 | 860.66 | 372.96 |
Shareholders' Equity | 989.42 | 985.17 | 924.22 | 884.7 | 860.66 | 372.96 |
Total Liabilities & Equity | 1,086 | 1,085 | 1,032 | 1,026 | 973.17 | 483.78 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 0.69 | - | 0.41 | 0.6 | 1.45 | 3.82 |
Net Cash (Debt) | 506.46 | 508.33 | 480.77 | 518.01 | 584.67 | 124.37 |
Net Cash Growth | 11.10% | 5.73% | -7.19% | -11.40% | 370.11% | 85.60% |
Net Cash Per Share | 7.13 | 7.16 | 6.74 | 7.19 | 9.27 | 2.30 |
Filing Date Shares Outstanding | 71.01 | 71.04 | 71.04 | 72.06 | 72.06 | 54.04 |
Total Common Shares Outstanding | 71.01 | 71.04 | 71.04 | 72.06 | 72.06 | 54.04 |
Working Capital | 764.12 | 758.81 | 718.61 | 691.19 | 746.27 | 287.9 |
Book Value Per Share | 13.93 | 13.87 | 13.01 | 12.28 | 11.94 | 6.90 |
Tangible Book Value | 958.4 | 953.3 | 892.49 | 851.37 | 826.41 | 366.89 |
Tangible Book Value Per Share | 13.50 | 13.42 | 12.56 | 11.82 | 11.47 | 6.79 |
Buildings | - | 142.46 | 132.24 | 46.88 | 46.88 | 46.88 |
Machinery | - | 141.78 | 127.66 | 124.62 | 109.56 | 105.86 |
Construction In Progress | - | 7.84 | 4.13 | 68.78 | 9.3 | 1.9 |