Chengdu Shengbang Seals Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,720	2,685	2,306	2,286	1,776	-
Market Cap Growth	3.03%	16.44%	0.87%	28.72%	-	-
Enterprise Value	2,195	2,208	1,837	1,765	1,175	-
Last Close Price	38.29	52.92	45.00	43.46	33.17	-
PE Ratio	33.41	30.82	26.51	35.71	37.37	-
PS Ratio	6.29	6.09	5.70	6.72	5.82	-
PB Ratio	2.71	2.73	2.50	2.58	2.06	-
P/TBV Ratio	2.80	2.82	2.58	2.69	2.15	-
P/FCF Ratio	49.74	64.62	309.41	178.06	-	-
P/OCF Ratio	28.95	31.05	98.50	49.43	121.61	-
EV/Sales Ratio	5.08	5.01	4.54	5.19	3.85	-
EV/EBITDA Ratio	21.44	20.75	17.82	24.03	21.80	-
EV/EBIT Ratio	26.90	25.39	20.73	28.15	27.89	-
EV/FCF Ratio	40.13	53.14	246.45	137.48	-	-
Debt / Equity Ratio	0	-	0	0.00	0.00	0.01
Debt / EBITDA Ratio	0.00	-	0.00	0.01	0.03	0.05
Debt / FCF Ratio	0.01	-	0.06	0.05	-	0.07
Net Debt / Equity Ratio	-0.52	-0.52	-0.52	-0.59	-0.68	-0.33
Net Debt / EBITDA Ratio	-5.14	-4.78	-4.66	-7.05	-10.85	-1.64
Net Debt / FCF Ratio	-9.61	-12.23	-64.50	-40.34	30.22	-2.13
Asset Turnover	0.41	0.42	0.39	0.34	0.42	0.70
Inventory Turnover	3.03	3.03	2.91	2.61	2.81	3.01
Quick Ratio	10.15	8.39	7.78	5.80	7.73	3.22
Current Ratio	11.66	9.54	8.80	6.47	8.55	3.97
Return on Equity (ROE)	8.33%	9.13%	9.62%	7.34%	7.71%	19.24%
Return on Assets (ROA)	4.78%	5.13%	5.38%	3.92%	3.61%	9.02%
Return on Invested Capital (ROIC)	14.97%	16.51%	18.96%	17.22%	14.99%	23.47%
Return on Capital Employed (ROCE)	8.00%	8.70%	9.40%	7.00%	4.80%	16.70%
Earnings Yield	2.99%	3.25%	3.77%	2.80%	2.68%	-
FCF Yield	2.01%	1.55%	0.32%	0.56%	-1.09%	-
Dividend Yield	1.15%	1.15%	1.15%	1.02%	2.34%	-
Payout Ratio	32.16%	30.05%	25.78%	62.46%	-	0.12%
Buyback Yield / Dilution	0.20%	0.33%	1.09%	-14.29%	-16.67%	-0.63%
Total Shareholder Return	1.35%	1.48%	2.23%	-13.28%	-14.33%	-0.63%