SHE:301236 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	43,261	45,198	55,947	44,026	22,350	-
Market Cap Growth	-5.42%	-19.21%	27.08%	96.99%	-	-
Enterprise Value	44,731	47,527	56,382	40,807	20,027	-
Last Close Price	41.79	47.43	58.60	45.90	23.30	-
PE Ratio	802.44	219.29	310.17	82.46	22.96	-
Forward PE	81.94	91.53	67.42	37.50	16.02	-
PS Ratio	1.20	1.29	1.79	2.50	1.17	-
PB Ratio	3.18	4.23	5.25	4.15	2.23	-
P/TBV Ratio	3.55	4.90	6.01	4.41	2.35	-
P/FCF Ratio	-	-	1123.82	132.29	36.24	-
P/OCF Ratio	-	-	75.46	50.47	22.08	-
PEG Ratio	-	0.59	0.59	0.59	0.59	-
EV/Sales Ratio	1.24	1.35	1.80	2.32	1.05	-
EV/EBITDA Ratio	217.43	205.01	126.36	70.16	18.67	-
EV/EBIT Ratio	-	-	480.18	101.28	22.22	-
EV/FCF Ratio	-19.54	-	1132.56	122.62	32.47	-
Debt / Equity Ratio	0.68	0.67	0.62	0.25	0.27	0.64
Debt / EBITDA Ratio	44.64	19.77	10.94	3.34	2.06	2.42
Debt / FCF Ratio	-	-	132.83	7.85	4.34	8.78
Net Debt / Equity Ratio	0.09	0.06	-0.05	-0.34	-0.37	0.04
Net Debt / EBITDA Ratio	15.70	2.92	-1.29	-6.25	-3.42	0.16
Net Debt / FCF Ratio	-0.53	-0.55	-11.59	-10.92	-5.95	0.52
Asset Turnover	1.31	1.39	1.61	1.15	1.49	1.70
Inventory Turnover	4.66	5.33	11.56	20.31	21.86	18.85
Quick Ratio	0.98	0.97	1.41	2.47	2.54	1.58
Current Ratio	1.65	1.57	1.89	2.66	2.70	1.74
Return on Equity (ROE)	0.24%	1.66%	1.28%	4.72%	12.62%	20.61%
Return on Assets (ROA)	-0.34%	-0.04%	0.38%	1.64%	4.40%	6.79%
Return on Invested Capital (ROIC)	-1.15%	-0.15%	1.38%	5.94%	14.67%	21.18%
Return on Capital Employed (ROCE)	-0.90%	-0.10%	0.90%	3.70%	8.70%	19.20%
Earnings Yield	0.12%	0.46%	0.32%	1.21%	4.35%	-
FCF Yield	-5.29%	-2.71%	0.09%	0.76%	2.76%	-
Dividend Yield	0.12%	0.10%	0.17%	0.39%	1.43%	-
Payout Ratio	176.49%	136.36%	196.47%	15.36%	43.00%	14.21%
Buyback Yield / Dilution	-0.63%	1.31%	0.42%	-3.83%	-13.39%	-0.08%
Total Shareholder Return	-0.51%	1.42%	0.59%	-3.44%	-11.96%	-0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.