Zhejiang Tongxing Technology CO., Ltd. (SHE:301252)
China · Delayed Price · Currency is CNY 39.79
+1.11 (2.87%)
At close: Feb 12, 2026
SHE:301252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,174 | 1,096 | 926.78 | 770.75 | 743.3 | 460 |
Other Revenue | 37.99 | 37.99 | 53.29 | 38.16 | 40.45 | 41.89 |
| 1,212 | 1,134 | 980.07 | 808.91 | 783.75 | 501.88 | |
Revenue Growth (YoY) | 13.92% | 15.66% | 21.16% | 3.21% | 56.16% | 21.51% |
Cost of Revenue | 981.46 | 901.22 | 751.94 | 638.29 | 622.57 | 387.33 |
Gross Profit | 230.19 | 232.32 | 228.13 | 170.62 | 161.17 | 114.56 |
Selling, General & Admin | 84.85 | 74.59 | 64.81 | 56.75 | 48.44 | 35.3 |
Research & Development | 39.41 | 34.61 | 35.93 | 25.15 | 25.84 | 18.69 |
Other Operating Expenses | 0.66 | -1.93 | 1.9 | 1.48 | -1.6 | -3.85 |
Operating Expenses | 122 | 112.52 | 106.01 | 83.77 | 75.82 | 53.66 |
Operating Income | 108.19 | 119.8 | 122.12 | 86.85 | 85.36 | 60.9 |
Interest Expense | -1.97 | -2.09 | -4.04 | -5.25 | -5.51 | -5.31 |
Interest & Investment Income | 13.54 | 18.12 | 12.82 | 3.18 | 1.78 | 1.54 |
Currency Exchange Gain (Loss) | 2.01 | 2.01 | 1.4 | 5.06 | -1.01 | -1.19 |
Other Non Operating Income (Expenses) | 0.22 | -0.23 | -1.04 | -0.25 | -0.16 | -0.16 |
EBT Excluding Unusual Items | 121.99 | 137.6 | 131.26 | 89.6 | 80.45 | 55.78 |
Gain (Loss) on Sale of Investments | 1.82 | 1.2 | - | 0.18 | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.1 | 0.08 | 0.01 | 0 | 0.03 |
Asset Writedown | -1.93 | -1.94 | -0 | -0.01 | -0.01 | -0.07 |
Other Unusual Items | 10.61 | 10.56 | 6.84 | 5.09 | -2.22 | -1.65 |
Pretax Income | 132.5 | 147.51 | 138.18 | 94.87 | 78.23 | 54.1 |
Income Tax Expense | 17.95 | 20.71 | 18.77 | 11.34 | 9.89 | 7.67 |
Earnings From Continuing Operations | 114.56 | 126.8 | 119.41 | 83.53 | 68.34 | 46.43 |
Minority Interest in Earnings | 0 | 0 | -0 | 0.79 | 1.43 | 1.59 |
Net Income | 114.56 | 126.8 | 119.41 | 84.32 | 69.77 | 48.02 |
Net Income to Common | 114.56 | 126.8 | 119.41 | 84.32 | 69.77 | 48.02 |
Net Income Growth | -6.26% | 6.19% | 41.63% | 20.86% | 45.28% | 16.54% |
Shares Outstanding (Basic) | 207 | 169 | 156 | 126 | 126 | 126 |
Shares Outstanding (Diluted) | 210 | 169 | 156 | 126 | 126 | 126 |
Shares Change (YoY) | 56.29% | 8.14% | 24.07% | -0.33% | - | - |
EPS (Basic) | 0.55 | 0.75 | 0.77 | 0.67 | 0.55 | 0.38 |
EPS (Diluted) | 0.55 | 0.75 | 0.77 | 0.67 | 0.55 | 0.38 |
EPS Growth | -40.02% | -1.80% | 14.15% | 21.55% | 44.99% | 16.49% |
Free Cash Flow | 34.57 | -23.17 | -56.44 | 2.41 | -35.91 | -39.08 |
Free Cash Flow Per Share | 0.17 | -0.14 | -0.36 | 0.02 | -0.28 | -0.31 |
Dividend Per Share | 0.172 | 0.172 | 0.357 | - | - | - |
Dividend Growth | -51.67% | -51.67% | - | - | - | - |
Gross Margin | 19.00% | 20.50% | 23.28% | 21.09% | 20.56% | 22.82% |
Operating Margin | 8.93% | 10.57% | 12.46% | 10.74% | 10.89% | 12.13% |
Profit Margin | 9.46% | 11.19% | 12.18% | 10.42% | 8.90% | 9.57% |
Free Cash Flow Margin | 2.85% | -2.04% | -5.76% | 0.30% | -4.58% | -7.79% |
EBITDA | 135.25 | 144.39 | 143.43 | 107.27 | 103.65 | 75.54 |
EBITDA Margin | 11.16% | 12.74% | 14.64% | 13.26% | 13.23% | 15.05% |
D&A For EBITDA | 27.06 | 24.6 | 21.31 | 20.42 | 18.29 | 14.64 |
EBIT | 108.19 | 119.8 | 122.12 | 86.85 | 85.36 | 60.9 |
EBIT Margin | 8.93% | 10.57% | 12.46% | 10.74% | 10.89% | 12.13% |
Effective Tax Rate | 13.54% | 14.04% | 13.58% | 11.96% | 12.65% | 14.18% |
Revenue as Reported | 1,212 | 1,134 | 980.07 | 808.91 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.