Zhejiang Tongxing Technology CO., Ltd. (SHE:301252)
China · Delayed Price · Currency is CNY 41.67
+2.18 (5.52%)
At close: Jun 17, 2026
SHE:301252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,282 | 1,234 | 1,096 | 926.78 | 770.75 | 743.3 |
Other Revenue | 52.08 | 52.08 | 37.99 | 53.29 | 38.16 | 40.45 |
| 1,334 | 1,286 | 1,134 | 980.07 | 808.91 | 783.75 | |
Revenue Growth (YoY) | 15.86% | 13.45% | 15.66% | 21.16% | 3.21% | 56.16% |
Cost of Revenue | 1,092 | 1,045 | 901.22 | 751.94 | 638.29 | 622.57 |
Gross Profit | 242.59 | 240.99 | 232.32 | 228.13 | 170.62 | 161.17 |
Selling, General & Admin | 90.61 | 88.53 | 74.73 | 64.81 | 56.75 | 48.44 |
Research & Development | 43.82 | 45.74 | 34.47 | 35.93 | 25.15 | 25.84 |
Other Operating Expenses | 14.77 | -0.67 | -1.93 | 1.9 | 1.48 | -1.6 |
Operating Expenses | 150.62 | 135.99 | 112.52 | 106.01 | 83.77 | 75.82 |
Operating Income | 91.97 | 105 | 119.8 | 122.12 | 86.85 | 85.36 |
Interest Expense | -1.55 | -1.28 | -2.09 | -4.04 | -5.25 | -5.51 |
Interest & Investment Income | 14.95 | 14.73 | 18.12 | 12.82 | 3.18 | 1.78 |
Currency Exchange Gain (Loss) | -4.75 | -4.75 | 2.01 | 1.4 | 5.06 | -1.01 |
Other Non Operating Income (Expenses) | -3.52 | -0.2 | -0.23 | -1.04 | -0.25 | -0.16 |
EBT Excluding Unusual Items | 97.1 | 113.5 | 137.6 | 131.26 | 89.6 | 80.45 |
Gain (Loss) on Sale of Investments | 0.95 | 0.46 | 1.2 | - | 0.18 | - |
Gain (Loss) on Sale of Assets | 0.41 | 0.35 | 0.1 | 0.08 | 0.01 | 0 |
Asset Writedown | -1.24 | -0.95 | -1.94 | -0 | -0.01 | -0.01 |
Other Unusual Items | 10.63 | 10 | 10.56 | 6.84 | 5.09 | -2.22 |
Pretax Income | 107.84 | 123.36 | 147.51 | 138.18 | 94.87 | 78.23 |
Income Tax Expense | 13.51 | 14.78 | 20.71 | 18.77 | 11.34 | 9.89 |
Earnings From Continuing Operations | 94.33 | 108.58 | 126.8 | 119.41 | 83.53 | 68.34 |
Minority Interest in Earnings | 0.41 | - | 0 | -0 | 0.79 | 1.43 |
Net Income | 94.75 | 108.58 | 126.8 | 119.41 | 84.32 | 69.77 |
Net Income to Common | 94.75 | 108.58 | 126.8 | 119.41 | 84.32 | 69.77 |
Net Income Growth | -23.16% | -14.37% | 6.19% | 41.63% | 20.86% | 45.28% |
Shares Outstanding (Basic) | 181 | 167 | 169 | 156 | 126 | 126 |
Shares Outstanding (Diluted) | 183 | 170 | 169 | 156 | 126 | 126 |
Shares Change (YoY) | 17.59% | 0.35% | 8.38% | 24.07% | -0.33% | - |
EPS (Basic) | 0.52 | 0.65 | 0.75 | 0.77 | 0.67 | 0.55 |
EPS (Diluted) | 0.52 | 0.64 | 0.75 | 0.77 | 0.67 | 0.55 |
EPS Growth | -34.65% | -14.67% | -2.02% | 14.15% | 21.55% | 44.99% |
Free Cash Flow | -178.33 | -71.09 | -23.17 | -56.44 | 2.41 | -35.91 |
Free Cash Flow Per Share | -0.97 | -0.42 | -0.14 | -0.36 | 0.02 | -0.28 |
Dividend Per Share | 0.120 | 0.120 | 0.250 | 0.357 | - | - |
Dividend Growth | -52.00% | -52.00% | -29.91% | - | - | - |
Gross Margin | 18.18% | 18.74% | 20.50% | 23.28% | 21.09% | 20.56% |
Operating Margin | 6.89% | 8.16% | 10.57% | 12.46% | 10.74% | 10.89% |
Profit Margin | 7.10% | 8.44% | 11.19% | 12.18% | 10.42% | 8.90% |
Free Cash Flow Margin | -13.37% | -5.53% | -2.04% | -5.76% | 0.30% | -4.58% |
EBITDA | 123.27 | 135.32 | 146.16 | 143.43 | 107.27 | 103.65 |
EBITDA Margin | 9.24% | 10.52% | 12.89% | 14.64% | 13.26% | 13.23% |
D&A For EBITDA | 31.3 | 30.32 | 26.37 | 21.31 | 20.42 | 18.29 |
EBIT | 91.97 | 105 | 119.8 | 122.12 | 86.85 | 85.36 |
EBIT Margin | 6.89% | 8.16% | 10.57% | 12.46% | 10.74% | 10.89% |
Effective Tax Rate | 12.53% | 11.98% | 14.04% | 13.58% | 11.96% | 12.65% |
Revenue as Reported | 1,334 | 1,286 | 1,134 | 980.07 | 808.91 | - |