Suzhou Fushilai Pharmaceutical Co., Ltd. (SHE:301258)
China flag China · Delayed Price · Currency is CNY
23.79
+0.68 (2.94%)
Nov 5, 2026, 4:00 PM EST

SHE:301258 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
375.19432.73429.47489.29568.21521.7
Revenue Growth
-14.64%0.76%-12.23%-13.89%8.92%9.40%
Gross Profit
45.9374.6481.43188.07253.31207.45
Operating Income
-40.61-7.69-9.1692.89158.77137.04
Net Income
-47.1964.2916.41112.18177.31120.2
Earnings Per Share
-0.530.710.181.222.061.75
EPS Growth
-294.44%-85.25%-40.78%17.71%-14.63%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Business
369.64427.18426.01483.1548.95511.66
Unallocated Other Business
-5.553.466.1919.2610.03
Total
375.19432.73429.47489.29568.21521.7

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1211,2611,3481,4191,421353.67
Total Debt
-1.011.672.252.8218.58
Net Cash (Debt)
1,1211,2601,3461,4171,418335.09
Net Cash Growth
-15.87%-6.42%-5.00%-0.06%323.12%53.65%
Net Cash Per Share
12.5913.9114.7715.4116.474.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-19.6466.647.0794.77151.19199.73
Capital Expenditures
-113.21-146.5-105.31-41.62-50.11-80.75
Free Cash Flow
-132.85-79.9-58.2553.15101.08118.98
Free Cash Flow Growth
----47.42%-15.05%17.62%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.24%17.25%18.96%38.44%44.58%39.77%
Operating Margin
-10.82%-1.78%-2.13%18.98%27.94%26.27%
Pretax Margin
-14.72%17.30%4.24%26.27%35.63%26.54%
Profit Margin
-12.58%14.86%3.82%22.93%31.20%23.04%
FCF Margin
-35.41%-18.46%-13.56%10.86%17.79%22.81%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2200.2200.0910.6000.5800.400
Dividend Per Share Growth
141.76%141.76%-84.83%3.45%45.00%-42.86%
Dividend Yield
0.92%0.67%0.38%1.86%1.48%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-45.33131.2326.3820.29-
P/FCF Ratio
---55.6835.60-
PS Ratio
5.626.745.016.056.33-