Suzhou Fushilai Pharmaceutical Co., Ltd. (SHE:301258)
China flag China · Delayed Price · Currency is CNY
26.47
+0.37 (1.42%)
Sep 1, 2026, 4:00 PM EDT

SHE:301258 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
394.29432.73429.47489.29568.21521.7
Revenue Growth
-9.72%0.76%-12.23%-13.89%8.92%9.40%
Gross Profit
59.8674.6481.43188.07253.31207.45
Operating Income
-25.1-7.69-9.1692.89158.77137.04
Net Income
6.664.2916.41112.18177.31120.2
Earnings Per Share
0.070.710.181.222.061.75
EPS Growth
-88.83%294.44%-85.25%-40.78%17.71%-14.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Business
427.18426.01483.1548.95511.66
Unallocated Other Business
5.553.466.1919.2610.03
Total
432.73429.47489.29568.21521.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1461,2611,3481,4191,421353.67
Total Debt
0.851.011.672.252.8218.58
Net Cash (Debt)
1,1451,2601,3461,4171,418335.09
Net Cash Growth
-16.33%-6.42%-5.00%-0.06%323.12%53.65%
Net Cash Per Share
12.8013.9114.7715.4116.474.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-8.8366.647.0794.77151.19199.73
Capital Expenditures
-149.16-146.5-105.31-41.62-50.11-80.75
Free Cash Flow
-157.98-79.9-58.2553.15101.08118.98
Free Cash Flow Growth
----47.42%-15.05%17.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.18%17.25%18.96%38.44%44.58%39.77%
Operating Margin
-6.37%-1.78%-2.13%18.98%27.94%26.27%
Pretax Margin
2.00%17.30%4.24%26.27%35.63%26.54%
Profit Margin
1.67%14.86%3.82%22.93%31.20%23.04%
FCF Margin
-40.07%-18.46%-13.56%10.86%17.79%22.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2200.2200.0910.6000.5800.400
Dividend Per Share Growth
141.76%141.76%-84.83%3.45%45.00%-42.86%
Dividend Yield
0.85%0.68%0.39%1.92%1.55%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
355.2645.33131.2326.3820.29-
P/FCF Ratio
---55.6835.60-
PS Ratio
5.956.745.016.056.33-