Suzhou Fushilai Pharmaceutical Co., Ltd. (SHE:301258)
China flag China · Delayed Price · Currency is CNY
24.93
+0.38 (1.55%)
At close: Aug 4, 2026

SHE:301258 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
412.51432.73429.47489.29568.21521.7
Revenue Growth
-7.56%0.76%-12.23%-13.89%8.92%9.40%
Gross Profit
71.5974.6481.43188.07253.31207.45
Operating Income
-13.39-7.69-9.1692.89158.77137.04
Net Income
37.5964.2916.41112.18177.31120.2
Earnings Per Share
0.420.710.181.222.061.75
EPS Growth
9.85%294.44%-85.25%-40.78%17.71%-14.63%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Business
406.96427.18426.01483.1548.95511.66
Unallocated Other Business
-5.553.466.1919.2610.03
Total
412.51432.73429.47489.29568.21521.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1641,2611,3481,4191,421353.67
Total Debt
0.841.011.672.252.8218.58
Net Cash (Debt)
1,1641,2601,3461,4171,418335.09
Net Cash Growth
-12.43%-6.42%-5.00%-0.06%323.12%53.65%
Net Cash Per Share
12.9213.9114.7715.4116.474.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
36.7566.647.0794.77151.19199.73
Capital Expenditures
-166.14-146.5-105.31-41.62-50.11-80.75
Free Cash Flow
-129.39-79.9-58.2553.15101.08118.98
Free Cash Flow Growth
----47.42%-15.05%17.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.36%17.25%18.96%38.44%44.58%39.77%
Operating Margin
-3.25%-1.78%-2.13%18.98%27.94%26.27%
Pretax Margin
10.58%17.30%4.24%26.27%35.63%26.54%
Profit Margin
9.11%14.86%3.82%22.93%31.20%23.04%
FCF Margin
-31.37%-18.46%-13.56%10.86%17.79%22.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2200.2200.0910.6000.5800.400
Dividend Per Share Growth
141.76%141.76%-84.83%3.45%45.00%-42.86%
Dividend Yield
0.90%0.68%0.39%1.92%1.55%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
59.7145.33131.2326.3820.29-
P/FCF Ratio
---55.6835.60-
PS Ratio
5.356.745.016.056.33-