SHE:301262 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	8,874	10,379	10,371	12,990	-	-
Market Cap Growth	-10.17%	0.08%	-20.16%	-	-	-
Enterprise Value	5,800	7,090	7,192	9,792	-	-
Last Close Price	21.28	24.43	23.97	29.63	-	-
PE Ratio	22.64	25.01	25.91	31.68	-	-
Forward PE	20.46	22.11	22.11	-	-	-
PS Ratio	9.50	11.06	10.60	13.09	-	-
PB Ratio	2.33	2.79	2.80	3.79	-	-
P/TBV Ratio	2.34	2.81	2.81	3.82	-	-
P/FCF Ratio	401.06	26.37	68.17	34.11	-	-
P/OCF Ratio	190.28	24.24	60.68	33.39	-	-
EV/Sales Ratio	6.21	7.55	7.35	9.87	-	-
EV/EBITDA Ratio	14.55	16.47	16.82	22.57	-	-
EV/EBIT Ratio	15.25	17.21	17.59	23.50	-	-
EV/FCF Ratio	262.14	18.01	47.27	25.72	-	-
Net Debt / Equity Ratio	-0.81	-0.90	-0.84	-0.88	-0.81	-0.83
Net Debt / EBITDA Ratio	-7.71	-7.77	-7.25	-6.97	-4.02	-3.06
Net Debt / FCF Ratio	-138.91	-8.50	-20.38	-7.94	-6.50	-3.64
Asset Turnover	0.22	0.22	0.24	0.31	0.43	0.47
Inventory Turnover	216.00	268.31	505.32	20877.75	526.03	459.54
Quick Ratio	8.98	6.38	8.28	8.71	6.32	5.34
Current Ratio	9.05	6.43	8.29	8.73	6.33	5.36
Return on Equity (ROE)	10.36%	11.17%	11.21%	14.56%	20.72%	26.04%
Return on Assets (ROA)	5.67%	6.00%	6.33%	8.08%	11.25%	14.08%
Return on Invested Capital (ROIC)	59.25%	71.78%	69.22%	87.63%	102.60%	132.28%
Return on Capital Employed (ROCE)	10.00%	11.10%	11.00%	12.10%	19.40%	25.80%
Earnings Yield	4.37%	4.00%	3.86%	3.16%	-	-
FCF Yield	0.25%	3.79%	1.47%	2.93%	-	-
Dividend Yield	2.82%	2.54%	2.07%	3.52%	-	-
Payout Ratio	66.66%	45.22%	30.00%	86.45%	-	53.66%
Buyback Yield / Dilution	0.97%	0.46%	-5.75%	-4.76%	-0.12%	0.25%
Total Shareholder Return	3.86%	3.00%	-3.69%	-1.25%	-0.12%	0.25%