SHE:301263 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,341	6,348	6,948	7,683	-	-
Market Cap Growth	112.55%	-8.63%	-9.56%	-	-	-
Enterprise Value	13,184	6,066	6,271	6,685	-	-
Last Close Price	31.50	14.88	15.88	17.24	-	-
PE Ratio	572.81	58.66	43.37	44.00	-	-
Forward PE	-	25.85	22.52	28.32	-	-
PS Ratio	19.78	8.81	9.13	9.81	-	-
PB Ratio	7.38	3.50	3.80	4.14	-	-
P/TBV Ratio	10.04	4.56	4.86	4.36	-	-
P/FCF Ratio	-	305.50	-	130.35	-	-
P/OCF Ratio	344.85	71.07	74.29	51.63	-	-
EV/Sales Ratio	19.55	8.41	8.24	8.53	-	-
EV/EBITDA Ratio	207.06	37.34	28.37	29.48	-	-
EV/EBIT Ratio	-	55.12	34.14	34.32	-	-
EV/FCF Ratio	-207.86	291.91	-	113.43	-	-
Debt / Equity Ratio	0.22	0.13	0.10	0.01	0.15	0.21
Debt / EBITDA Ratio	6.12	1.48	0.79	0.10	0.70	0.59
Debt / FCF Ratio	-	11.68	-	0.39	1.45	3.90
Asset Turnover	0.29	0.32	0.36	0.53	0.74	0.94
Inventory Turnover	2.65	3.33	3.64	4.18	3.70	3.33
Quick Ratio	2.04	2.68	4.21	9.15	2.23	1.64
Current Ratio	2.38	3.05	4.69	9.81	2.66	2.20
Return on Equity (ROE)	0.77%	5.32%	8.33%	13.62%	18.47%	28.25%
Return on Assets (ROA)	-0.04%	3.03%	5.38%	8.17%	8.98%	15.85%
Return on Invested Capital (ROIC)	-0.11%	7.51%	13.78%	21.71%	17.07%	26.73%
Return on Capital Employed (ROCE)	-0.10%	5.70%	9.30%	10.30%	17.30%	31.00%
Earnings Yield	0.17%	1.70%	2.31%	2.27%	-	-
FCF Yield	-0.48%	0.33%	-1.53%	0.77%	-	-
Dividend Yield	0.62%	1.34%	1.89%	2.26%	-	-
Payout Ratio	368.89%	124.86%	104.11%	49.14%	3.56%	42.37%
Buyback Yield / Dilution	-1.69%	1.27%	-6.23%	-24.87%	-6.49%	-5.67%
Total Shareholder Return	-1.07%	2.61%	-4.34%	-22.62%	-6.49%	-5.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.