SHE:301263 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 19, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,469	6,348	6,948	7,683	-	-
Market Cap Growth	36.35%	-8.63%	-9.56%	-	-	-
Enterprise Value	11,321	6,066	6,271	6,685	-	-
Last Close Price	27.08	14.88	15.88	17.24	-	-
PE Ratio	492.44	58.66	43.37	44.00	-	-
Forward PE	-	25.85	22.52	28.32	-	-
PS Ratio	17.00	8.81	9.13	9.81	-	-
PB Ratio	6.34	3.50	3.80	4.14	-	-
P/TBV Ratio	8.63	4.56	4.86	4.36	-	-
P/FCF Ratio	-	305.50	-	130.35	-	-
P/OCF Ratio	296.46	71.07	74.29	51.63	-	-
EV/Sales Ratio	16.78	8.41	8.24	8.53	-	-
EV/EBITDA Ratio	171.15	37.34	28.37	29.48	-	-
EV/EBIT Ratio	-	55.12	34.14	34.32	-	-
EV/FCF Ratio	-178.50	291.91	-	113.43	-	-
Debt / Equity Ratio	0.22	0.13	0.10	0.01	0.15	0.21
Debt / EBITDA Ratio	5.89	1.48	0.79	0.10	0.70	0.59
Debt / FCF Ratio	-	11.68	-	0.39	1.45	3.90
Net Debt / Equity Ratio	-0.13	-0.23	-0.29	-0.55	-0.04	0.06
Net Debt / EBITDA Ratio	-3.58	-2.59	-2.40	-4.52	-0.18	0.15
Net Debt / FCF Ratio	3.65	-20.28	4.99	-17.38	-0.38	1.02
Asset Turnover	0.29	0.32	0.36	0.53	0.74	0.94
Inventory Turnover	2.65	3.33	3.64	4.18	3.70	3.33
Quick Ratio	2.04	2.68	4.21	9.15	2.23	1.64
Current Ratio	2.38	3.05	4.69	9.81	2.66	2.20
Return on Equity (ROE)	0.77%	5.32%	8.33%	13.62%	18.47%	28.25%
Return on Assets (ROA)	0.02%	3.03%	5.38%	8.17%	8.98%	15.85%
Return on Invested Capital (ROIC)	0.06%	7.51%	13.78%	21.71%	17.07%	26.73%
Return on Capital Employed (ROCE)	0.00%	5.70%	9.30%	10.30%	17.30%	31.00%
Earnings Yield	0.20%	1.70%	2.31%	2.27%	-	-
FCF Yield	-0.55%	0.33%	-1.53%	0.77%	-	-
Dividend Yield	0.76%	1.34%	1.89%	2.26%	-	-
Payout Ratio	405.57%	124.86%	104.11%	49.14%	3.56%	42.37%
Buyback Yield / Dilution	-1.69%	1.27%	-6.23%	-24.87%	-6.49%	-5.67%
Total Shareholder Return	-0.95%	2.61%	-4.34%	-22.62%	-6.49%	-5.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.