Shenzhen Minglida Precision Technology Co., Ltd. (SHE:301268)
China
· Delayed Price · Currency is CNY 15.84
-0.17 (-1.06%)
Last updated: Apr 28, 2025
SHE:301268 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 2,659 | 2,559 | 4,048 | 3,199 | 1,827 | 1,508 | Upgrade
|
| Other Revenue | - | - | 21.9 | 19.89 | 10.38 | 8.02 | Upgrade
|
| Revenue | 2,659 | 2,559 | 4,070 | 3,219 | 1,838 | 1,516 | Upgrade
|
| Revenue Growth (YoY) | -27.22% | -37.12% | 26.42% | 75.16% | 21.18% | 11.43% | Upgrade
|
| Cost of Revenue | 2,457 | 2,355 | 3,325 | 2,538 | 1,494 | 1,197 | Upgrade
|
| Gross Profit | 201.33 | 204.07 | 744.91 | 680.61 | 343.85 | 319.48 | Upgrade
|
| Selling, General & Admin | 254.8 | 246.01 | 193.72 | 113.03 | 83.02 | 78.15 | Upgrade
|
| Research & Development | 132.21 | 137.8 | 197.06 | 132.5 | 69.35 | 58.26 | Upgrade
|
| Other Operating Expenses | 0.72 | 1.94 | 19.26 | 16.65 | 11.39 | 9.69 | Upgrade
|
| Operating Expenses | 397.31 | 389.57 | 399.95 | 289.52 | 169.8 | 143.76 | Upgrade
|
| Operating Income | -195.97 | -185.5 | 344.95 | 391.09 | 174.05 | 175.72 | Upgrade
|
| Interest Expense | -97.4 | -90.3 | -50.46 | -24.63 | -16.35 | -19.3 | Upgrade
|
| Interest & Investment Income | 28.89 | 27.59 | 16.85 | 8.99 | 1.53 | 32.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 11.37 | 1.18 | -6.1 | -12.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -49.16 | -50.9 | 0.49 | 1.12 | 1.46 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | -313.64 | -299.12 | 323.2 | 377.75 | 154.6 | 177.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.45 | 1.53 | -1.29 | 0.89 | -0.07 | -0.64 | Upgrade
|
| Asset Writedown | -178.66 | -178.3 | -0.11 | -0.02 | - | -2.35 | Upgrade
|
| Other Unusual Items | - | - | 33.97 | 37.75 | 8.85 | 23.52 | Upgrade
|
| Pretax Income | -490.86 | -475.89 | 355.78 | 416.36 | 163.37 | 197.66 | Upgrade
|
| Income Tax Expense | 3.13 | -6.55 | 36.17 | 13.4 | 15.19 | 27.03 | Upgrade
|
| Net Income | -493.99 | -469.34 | 319.61 | 402.96 | 148.18 | 170.64 | Upgrade
|
| Net Income to Common | -493.99 | -469.34 | 319.61 | 402.96 | 148.18 | 170.64 | Upgrade
|
| Net Income Growth | - | - | -20.68% | 171.93% | -13.16% | 80.58% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 401 | 400 | 391 | 361 | 363 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 401 | 400 | 391 | 361 | 363 | Upgrade
|
| Shares Change (YoY) | 2.27% | 0.41% | 2.12% | 8.24% | -0.45% | -0.10% | Upgrade
|
| EPS (Basic) | -1.22 | -1.17 | 0.80 | 1.03 | 0.41 | 0.47 | Upgrade
|
| EPS (Diluted) | -1.22 | -1.17 | 0.80 | 1.03 | 0.41 | 0.47 | Upgrade
|
| EPS Growth | - | - | -22.33% | 151.22% | -12.77% | 80.77% | Upgrade
|
| Free Cash Flow | -1,360 | -1,101 | -316.38 | -386.61 | -58.5 | 123.26 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | -2.74 | -0.79 | -0.99 | -0.16 | 0.34 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.200 | - | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 7.57% | 7.98% | 18.30% | 21.14% | 18.71% | 21.07% | Upgrade
|
| Operating Margin | -7.37% | -7.25% | 8.48% | 12.15% | 9.47% | 11.59% | Upgrade
|
| Profit Margin | -18.58% | -18.34% | 7.85% | 12.52% | 8.06% | 11.25% | Upgrade
|
| Free Cash Flow Margin | -51.16% | -43.02% | -7.77% | -12.01% | -3.18% | 8.13% | Upgrade
|
| EBITDA | 1.46 | 4.7 | 506.24 | 487.06 | 250.06 | 246.92 | Upgrade
|
| EBITDA Margin | 0.06% | 0.18% | 12.44% | 15.13% | 13.61% | 16.28% | Upgrade
|
| D&A For EBITDA | 197.43 | 190.2 | 161.28 | 95.97 | 76.01 | 71.2 | Upgrade
|
| EBIT | -195.97 | -185.5 | 344.95 | 391.09 | 174.05 | 175.72 | Upgrade
|
| EBIT Margin | -7.37% | -7.25% | 8.48% | 12.15% | 9.47% | 11.59% | Upgrade
|
| Effective Tax Rate | - | - | 10.17% | 3.22% | 9.30% | 13.67% | Upgrade
|
| Revenue as Reported | 2,659 | 2,559 | 4,070 | 3,219 | 1,838 | 1,516 | Upgrade
|
| Advertising Expenses | - | - | 0.52 | 0.23 | 0.14 | 0.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.