Shenzhen Minglida Precision Technology Co., Ltd. (SHE:301268)
China · Delayed Price · Currency is CNY 15.86
+0.56 (3.66%)
At close: Jun 12, 2026
SHE:301268 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,626 | 3,478 | 2,534 | 4,048 | 3,199 | 1,827 |
Other Revenue | 38.86 | 38.86 | 24.51 | 21.9 | 19.89 | 10.38 |
| 3,665 | 3,517 | 2,559 | 4,070 | 3,219 | 1,838 | |
Revenue Growth (YoY) | 37.84% | 37.44% | -37.12% | 26.42% | 75.16% | 21.18% |
Cost of Revenue | 3,352 | 3,243 | 2,518 | 3,325 | 2,538 | 1,494 |
Gross Profit | 313.08 | 273.81 | 41.39 | 744.91 | 680.61 | 343.85 |
Selling, General & Admin | 243.29 | 251.76 | 246.01 | 193.72 | 113.03 | 83.02 |
Research & Development | 161.35 | 155.68 | 137.8 | 197.06 | 132.5 | 69.35 |
Other Operating Expenses | 22.97 | 17.13 | 14.25 | 19.26 | 16.65 | 11.39 |
Operating Expenses | 448.46 | 442.85 | 401.88 | 399.95 | 289.52 | 169.8 |
Operating Income | -135.38 | -169.04 | -360.49 | 344.95 | 391.09 | 174.05 |
Interest Expense | -107.9 | -106.47 | -90.3 | -50.46 | -24.63 | -16.35 |
Interest & Investment Income | 9.54 | 14.54 | 27.59 | 16.85 | 8.99 | 1.53 |
Currency Exchange Gain (Loss) | 4.88 | 4.88 | -41.56 | 11.37 | 1.18 | -6.1 |
Other Non Operating Income (Expenses) | -12.09 | -9.29 | -3.76 | 0.49 | 1.12 | 1.46 |
EBT Excluding Unusual Items | -240.94 | -265.38 | -468.53 | 323.2 | 377.75 | 154.6 |
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.83 | 0.48 | 1.53 | -1.29 | 0.89 | -0.07 |
Asset Writedown | 8.35 | -1.08 | -20.34 | -0.11 | -0.02 | - |
Other Unusual Items | 28.53 | 10.73 | 11.45 | 33.97 | 37.75 | 8.85 |
Pretax Income | -202.87 | -254.88 | -475.89 | 355.78 | 416.36 | 163.37 |
Income Tax Expense | -16.97 | -19.51 | -6.55 | 36.17 | 13.4 | 15.19 |
Net Income | -185.9 | -235.38 | -469.34 | 319.61 | 402.96 | 148.18 |
Net Income to Common | -185.9 | -235.38 | -469.34 | 319.61 | 402.96 | 148.18 |
Net Income Growth | - | - | - | -20.68% | 171.93% | -13.16% |
Shares Outstanding (Basic) | 437 | 399 | 401 | 400 | 391 | 361 |
Shares Outstanding (Diluted) | 437 | 399 | 401 | 400 | 391 | 361 |
Shares Change (YoY) | 7.95% | -0.55% | 0.41% | 2.12% | 8.24% | -0.45% |
EPS (Basic) | -0.43 | -0.59 | -1.17 | 0.80 | 1.03 | 0.41 |
EPS (Diluted) | -0.43 | -0.59 | -1.17 | 0.80 | 1.03 | 0.41 |
EPS Growth | - | - | - | -22.33% | 151.22% | -12.77% |
Free Cash Flow | -379.25 | -452.96 | -1,101 | -316.38 | -386.61 | -58.5 |
Free Cash Flow Per Share | -0.87 | -1.14 | -2.74 | -0.79 | -0.99 | -0.16 |
Dividend Per Share | - | - | - | 0.400 | 0.200 | - |
Dividend Growth | - | - | - | 100.00% | - | - |
Gross Margin | 8.54% | 7.79% | 1.62% | 18.30% | 21.14% | 18.71% |
Operating Margin | -3.69% | -4.81% | -14.09% | 8.48% | 12.15% | 9.47% |
Profit Margin | -5.07% | -6.69% | -18.34% | 7.85% | 12.52% | 8.06% |
Free Cash Flow Margin | -10.35% | -12.88% | -43.02% | -7.77% | -12.01% | -3.18% |
EBITDA | 114.1 | 68.59 | -170.29 | 508.64 | 487.06 | 250.06 |
EBITDA Margin | 3.11% | 1.95% | -6.65% | 12.50% | 15.13% | 13.61% |
D&A For EBITDA | 249.48 | 237.63 | 190.2 | 163.69 | 95.97 | 76.01 |
EBIT | -135.38 | -169.04 | -360.49 | 344.95 | 391.09 | 174.05 |
EBIT Margin | -3.69% | -4.81% | -14.09% | 8.48% | 12.15% | 9.47% |
Effective Tax Rate | - | - | - | 10.17% | 3.22% | 9.30% |
Revenue as Reported | 3,665 | 3,517 | 2,559 | 4,070 | 3,219 | 1,838 |
Advertising Expenses | - | 0.16 | 1.21 | 0.52 | 0.23 | 0.14 |