Zhejiang Jindao Technology Co., Ltd. (SHE:301279)
China · Delayed Price · Currency is CNY 23.30
0.00 (0.00%)
At close: Sep 30, 2026
SHE:301279 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 736.76 | 689.6 | 614.06 | 643.22 | 649.11 | 637.17 |
Other Revenue | 5.99 | 5.3 | 6.89 | 7.54 | 4.44 | 2.6 |
| 742.75 | 694.9 | 620.95 | 650.76 | 653.55 | 639.77 | |
Revenue Growth | 13.91% | 11.91% | -4.58% | -0.43% | 2.15% | 20.78% |
Cost of Revenue | 594.69 | 557.29 | 514.96 | 548.05 | 528.3 | 508.8 |
Gross Profit | 148.06 | 137.61 | 106 | 102.71 | 125.25 | 130.96 |
Selling, General & Admin | 41.87 | 40.84 | 38.1 | 35.66 | 28.4 | 20.44 |
Research & Development | 28.49 | 27.94 | 28.16 | 29.68 | 27.69 | 25.57 |
Other Operating Expenses | 2.6 | 1.99 | 2.56 | -0.06 | 4.76 | 4.95 |
Operating Expenses | 76.76 | 71.49 | 69.65 | 63.58 | 62.22 | 52 |
Operating Income | 71.3 | 66.12 | 36.35 | 39.12 | 63.03 | 78.96 |
Interest Expense | -0.45 | -0.89 | -0.68 | -0.29 | -0.23 | -0.07 |
Interest & Investment Income | 4.96 | 4.83 | 8.22 | 10.81 | 11.07 | 1.84 |
Currency Exchange Gain (Loss) | -2.98 | -1.17 | 0.35 | 0.12 | 0.23 | -0.04 |
Other Non Operating Income (Expenses) | -0.26 | -0.28 | -0.26 | -0.19 | -0.28 | 1.35 |
EBT Excluding Unusual Items | 72.57 | 68.61 | 43.98 | 49.57 | 73.82 | 82.05 |
Gain (Loss) on Sale of Investments | 1.59 | 0.92 | 0.14 | - | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.03 | 0.15 | 0.05 | 0.03 | 1.23 |
Asset Writedown | -0.16 | -0.16 | -0.03 | -0.03 | -0 | - |
Other Unusual Items | 2.21 | 1.57 | 1.17 | 2.89 | 5.89 | 5.38 |
Pretax Income | 76.26 | 70.97 | 45.41 | 52.47 | 79.75 | 88.66 |
Income Tax Expense | 7.15 | 6.48 | 2.71 | 3.36 | -1.89 | 9.11 |
Net Income | 69.11 | 64.49 | 42.7 | 49.1 | 81.64 | 79.55 |
Net Income to Common | 69.11 | 64.49 | 42.7 | 49.1 | 81.64 | 79.55 |
Net Income Growth | 30.78% | 51.04% | -13.04% | -39.85% | 2.62% | 11.64% |
Shares Outstanding (Basic) | 167 | 168 | 168 | 169 | 155 | 127 |
Shares Outstanding (Diluted) | 167 | 168 | 168 | 169 | 155 | 127 |
Shares Change | -1.07% | -0.33% | -0.68% | 9.26% | 22.23% | 0.06% |
EPS (Basic) | 0.41 | 0.38 | 0.25 | 0.29 | 0.53 | 0.63 |
EPS (Diluted) | 0.41 | 0.38 | 0.25 | 0.29 | 0.53 | 0.63 |
EPS Growth | 32.19% | 51.54% | -12.45% | -44.95% | -16.04% | 11.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -21.22 | 39.34 | -5.05 | -32.28 | -157.04 | -93.54 |
Free Cash Flow Per Share | -0.13 | 0.23 | -0.03 | -0.19 | -1.01 | -0.74 |
Dividend Per Share | 0.192 | 0.192 | 0.154 | 0.177 | 0.296 | - |
Dividend Growth | 25.03% | 25.03% | -13.35% | -40.01% | - | - |
Gross Margin | 19.93% | 19.80% | 17.07% | 15.78% | 19.16% | 20.47% |
Operating Margin | 9.60% | 9.51% | 5.85% | 6.01% | 9.64% | 12.34% |
Profit Margin | 9.30% | 9.28% | 6.88% | 7.55% | 12.49% | 12.43% |
Free Cash Flow Margin | -2.86% | 5.66% | -0.81% | -4.96% | -24.03% | -14.62% |
EBITDA | 146.6 | 141.47 | 110.61 | 95 | 89.37 | 106.24 |
EBITDA Margin | 19.74% | 20.36% | 17.81% | 14.60% | 13.68% | 16.61% |
D&A For EBITDA | 75.3 | 75.35 | 74.26 | 55.87 | 26.35 | 27.28 |
EBIT | 71.3 | 66.12 | 36.35 | 39.12 | 63.03 | 78.96 |
EBIT Margin | 9.60% | 9.51% | 5.85% | 6.01% | 9.64% | 12.34% |
Effective Tax Rate | 9.37% | 9.13% | 5.96% | 6.41% | - | 10.28% |
Revenue as Reported | 742.75 | 694.9 | 620.95 | 650.76 | 653.55 | 639.77 |
Advertising Expenses | - | 0.29 | 0.6 | 0.24 | - | - |