Shandong Keyuan Pharmaceutical Co., Ltd. (SHE:301281)
China flag China · Delayed Price · Currency is CNY
48.82
+2.38 (5.12%)
At close: Sep 14, 2026

SHE:301281 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
501.83398.23463.72447.58442.87420.89
Revenue Growth
10.43%-14.12%3.60%1.06%5.22%14.67%
Gross Profit
259.07196.33196.96206.73178.04174.75
Operating Income
59.118.1240.5458.4888.9182.64
Net Income
38.5616.5560.4577.0491.2878.17
Earnings Per Share
0.350.150.560.761.120.96
EPS Growth
-43.74%-73.21%-26.32%-32.14%16.15%14.40%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
East China
194.3
North China
82.65
Central China
17.92
Southwest
34.22
South China
10.15
Northeast
11.9
Northwest
3.38
Overseas
43.71
Total
398.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
241.85359.08432.56686.02148.9766.01
Total Debt
203.05112.3445.66---
Net Cash (Debt)
38.8246.73386.9686.02148.9766.01
Net Cash Growth
-85.77%-36.23%-43.60%360.50%125.69%76.29%
Net Cash Per Share
0.352.243.586.771.830.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
60.1643.47-60.5237.03115.8652.02
Capital Expenditures
-110.94-137.05-296.38-70.15-31.11-20.19
Free Cash Flow
-50.79-93.58-356.9-33.1284.7531.83
Free Cash Flow Growth
----166.28%-67.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
51.62%49.30%42.47%46.19%40.20%41.52%
Operating Margin
11.78%4.55%8.74%13.06%20.08%19.63%
Pretax Margin
9.10%4.21%14.17%17.81%22.20%21.36%
Profit Margin
7.68%4.16%13.04%17.21%20.61%18.57%
FCF Margin
-10.12%-23.50%-76.96%-7.40%19.14%7.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0500.0500.2000.3000.286
Dividend Per Share Growth
-75.00%-75.00%-33.33%5.00%-
Dividend Yield
0.11%0.17%0.67%0.90%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
132.91191.6853.5847.85--
PS Ratio
10.027.976.998.24--