Jiangsu Kangliyuan Sports Tech. Co., Ltd. (SHE:301287)
China flag China · Delayed Price · Currency is CNY
33.08
+0.82 (2.54%)
At close: Jul 31, 2026

SHE:301287 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
582.2585.48686.81609.21606.62702.19
Revenue Growth
-11.92%-14.75%12.74%0.43%-13.61%4.07%
Gross Profit
181.11183.71215.99191.57152.01189.35
Operating Income
51.7651.0860.4352.8860.42106.15
Net Income
59.3769.4481.2396.9284.2778.28
Earnings Per Share
0.891.041.221.661.691.57
EPS Growth
-28.22%-14.75%-26.51%-1.77%7.94%-16.16%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
162.01134.24146.29137.03130.92
Overseas
423.47552.57462.92469.59571.27
Total
585.48686.81609.21606.62702.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,1901,2901,2481,054333.32239.09
Total Debt
112.14222.75188.237.9692.7769.37
Net Cash (Debt)
1,0781,0671,0601,016240.55169.72
Net Cash Growth
4.45%0.69%4.32%322.20%41.73%24.11%
Net Cash Per Share
16.1515.9815.9117.394.823.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
124.28112.8924.73136.03122.77112.39
Capital Expenditures
-9.6-9.84-19.75-6.26-29.92-13.1
Free Cash Flow
114.68103.054.99129.7692.8599.29
Free Cash Flow Growth
968.96%1967.09%-96.16%39.76%-6.49%-42.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
31.11%31.38%31.45%31.45%25.06%26.97%
Operating Margin
8.89%8.72%8.80%8.68%9.96%15.12%
Pretax Margin
12.74%14.37%14.32%18.39%15.42%12.84%
Profit Margin
10.20%11.86%11.83%15.91%13.89%11.15%
FCF Margin
19.70%17.60%0.73%21.30%15.31%14.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3600.4200.5000.250
Dividend Per Share Growth
-64.71%-16.00%100.00%-
Dividend Yield
1.09%1.01%1.81%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
37.1740.0523.3224.79--
P/FCF Ratio
19.2326.99379.9218.52--
PS Ratio
3.794.752.763.94--