Jiangsu Canopus Wisdom Medical Technology Co.,Ltd. (SHE:301290)
25.70
-0.47 (-1.80%)
At close: Nov 13, 2026
SHE:301290 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 90.61 | 78.41 | 295.18 | 568.86 | 1,112 | 138.46 |
Trading Asset Securities | 954.27 | 1,197 | 906.06 | 674.29 | 119.75 | 55.4 |
Cash & Short-Term Investments | 1,045 | 1,276 | 1,201 | 1,243 | 1,231 | 193.86 |
Cash Growth | -15.58% | 6.21% | -3.37% | 0.95% | 535.18% | 13.94% |
Accounts Receivable | 125.93 | 84.93 | 99.98 | 101.54 | 134.75 | 102.67 |
Other Receivables | 20.01 | 1.09 | 0.87 | 1.18 | 2.57 | 2.4 |
Receivables | 145.94 | 86.02 | 100.85 | 102.72 | 137.32 | 105.06 |
Inventory | 342.3 | 114.07 | 111.45 | 102.75 | 99.99 | 92.1 |
Other Current Assets | 19.17 | 6.96 | 10.01 | 8.76 | 16.51 | 8.76 |
Total Current Assets | 1,552 | 1,483 | 1,424 | 1,457 | 1,485 | 399.79 |
Property, Plant & Equipment | 355.95 | 354.44 | 358.61 | 229.24 | 221.06 | 174.76 |
Long-Term Investments | 23.12 | 23.27 | 10 | - | - | - |
Goodwill | 922.09 | 434.21 | 533.93 | 533.93 | 532.12 | 532.12 |
Other Intangible Assets | 106.64 | 65.7 | 85.85 | 112.5 | 127.94 | 125.06 |
Long-Term Deferred Tax Assets | 6.44 | 4.83 | 4.65 | 3.69 | 5.25 | 4.68 |
Long-Term Deferred Charges | 11.37 | 0.06 | 0.03 | 0.19 | 0.88 | 1.65 |
Other Long-Term Assets | 64.85 | 63.39 | 65.83 | 56.65 | 11.31 | 6.34 |
Total Assets | 3,043 | 2,429 | 2,482 | 2,394 | 2,384 | 1,244 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 77.95 | 102.96 | 130.71 | 78.38 | 107.11 | 83.99 |
Accrued Expenses | 22.16 | 22.62 | 24.6 | 26.19 | 32.03 | 31.4 |
Short-Term Debt | 122.18 | 115.92 | 33.03 | 2.2 | - | - |
Current Portion of Leases | - | 0.54 | 0.7 | - | 2.16 | 0.54 |
Current Income Taxes Payable | 14.57 | 4.92 | 9.09 | 2.01 | 11.25 | 6.31 |
Current Unearned Revenue | 52.6 | 7.53 | 6.89 | 5.62 | 5.6 | 5.03 |
Other Current Liabilities | 222.54 | 4.12 | 4.6 | 13.12 | 3.14 | 1.1 |
Total Current Liabilities | 512.45 | 258.6 | 209.6 | 127.51 | 161.27 | 128.37 |
Long-Term Debt | 310 | - | - | - | - | - |
Long-Term Leases | 1.25 | 1.51 | 1.81 | - | - | 0.57 |
Long-Term Unearned Revenue | 8.7 | 9.01 | 9.87 | 8.55 | 6.19 | 4.09 |
Long-Term Deferred Tax Liabilities | 13.21 | 4.92 | 7.6 | 11.31 | 12.58 | 13.92 |
Total Liabilities | 845.61 | 274.04 | 228.88 | 147.37 | 180.04 | 146.95 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 100.17 | 100.17 | 100.17 | 100.17 | 100.17 | 75.13 |
Additional Paid-In Capital | 1,694 | 1,694 | 1,696 | 1,695 | 1,695 | 713.57 |
Retained Earnings | 413.17 | 383.56 | 480.71 | 443.1 | 395.96 | 293.45 |
Treasury Stock | -50 | -29.99 | -29.99 | - | - | - |
Comprehensive Income & Other | - | - | - | - | - | 4 |
Total Common Equity | 2,157 | 2,148 | 2,247 | 2,239 | 2,191 | 1,086 |
Minority Interest | 39.99 | 7.25 | 6.96 | 7.49 | 12.5 | 11.29 |
Shareholders' Equity | 2,197 | 2,155 | 2,254 | 2,246 | 2,204 | 1,097 |
Total Liabilities & Equity | 3,043 | 2,429 | 2,482 | 2,394 | 2,384 | 1,244 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 433.9 | 117.96 | 35.54 | 2.2 | 2.16 | 1.11 |
Net Cash (Debt) | 610.98 | 1,158 | 1,166 | 1,241 | 1,229 | 192.76 |
Net Cash Growth | -46.29% | -0.67% | -6.06% | 0.95% | 537.71% | 13.29% |
Net Cash Per Share | 6.20 | 11.60 | 11.73 | 12.38 | 15.95 | 2.57 |
Filing Date Shares Outstanding | 100.99 | 98.68 | 98.68 | 98.94 | 100.17 | 75.13 |
Total Common Shares Outstanding | 100.99 | 98.68 | 98.68 | 100.17 | 100.17 | 75.13 |
Working Capital | 1,040 | 1,224 | 1,214 | 1,330 | 1,324 | 271.41 |
Book Value Per Share | 21.36 | 21.76 | 22.77 | 22.35 | 21.87 | 14.46 |
Tangible Book Value | 1,128 | 1,648 | 1,627 | 1,592 | 1,531 | 428.97 |
Tangible Book Value Per Share | 11.17 | 16.70 | 16.49 | 15.90 | 15.29 | 5.71 |
Buildings | - | 121.35 | 122.97 | 122.98 | 67.42 | 67.05 |
Machinery | - | 148.48 | 137.1 | 120.75 | 105.34 | 92.64 |
Construction In Progress | - | 176.48 | 168.09 | 37.36 | 87.51 | 37.88 |