Zhejiang Meishuo Electric Technology Co.,Ltd (SHE:301295)
China · Delayed Price · Currency is CNY 33.88
-0.02 (-0.06%)
At close: Feb 13, 2026
SHE:301295 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 720.7 | 628.12 | 529.75 | 534.62 | 574.85 | 461.61 |
Other Revenue | 4.95 | 4.95 | 3.26 | 2.46 | 2.49 | 1.12 |
| 725.65 | 633.06 | 533.01 | 537.08 | 577.34 | 462.73 | |
Revenue Growth (YoY) | 26.66% | 18.77% | -0.76% | -6.97% | 24.77% | 17.35% |
Cost of Revenue | 608.06 | 523.85 | 415.68 | 412.92 | 439.95 | 337.23 |
Gross Profit | 117.58 | 109.21 | 117.33 | 124.16 | 137.39 | 125.5 |
Selling, General & Admin | 73.88 | 65.07 | 52.95 | 36.6 | 38.76 | 39.64 |
Research & Development | 36.74 | 30.84 | 31.16 | 23.64 | 21.92 | 15.57 |
Other Operating Expenses | -3.6 | -4.86 | -1.52 | 2.75 | -4.42 | -4.05 |
Operating Expenses | 108.95 | 97.94 | 82.6 | 62.8 | 58.65 | 51.65 |
Operating Income | 8.64 | 11.27 | 34.73 | 61.36 | 78.74 | 73.85 |
Interest Expense | -1.05 | -0.32 | -0.19 | -0.58 | -0.23 | -3.07 |
Interest & Investment Income | 14.26 | 15.52 | 10.96 | 0.22 | 0.21 | 0.14 |
Currency Exchange Gain (Loss) | 0.42 | 0.42 | 0.28 | 0.08 | -0.26 | -0.25 |
Other Non Operating Income (Expenses) | -0.65 | -0.22 | -0.13 | -0.09 | -0.15 | 0.01 |
EBT Excluding Unusual Items | 21.62 | 26.68 | 45.65 | 60.99 | 78.32 | 70.68 |
Gain (Loss) on Sale of Investments | -0 | 0.01 | -1.22 | -1.86 | -2.83 | -3.68 |
Gain (Loss) on Sale of Assets | -0.44 | -0.1 | 0.01 | - | - | 11.53 |
Asset Writedown | -2.83 | -0.01 | -0.17 | -0.21 | -0.21 | - |
Other Unusual Items | 0.4 | 0.49 | 1.65 | 10.97 | -0.23 | 0.22 |
Pretax Income | 18.75 | 27.06 | 45.92 | 69.89 | 75.05 | 78.74 |
Income Tax Expense | -2.19 | -0.24 | 2.53 | 4.19 | 8.15 | 11.6 |
Net Income | 20.94 | 27.3 | 43.39 | 65.7 | 66.9 | 67.15 |
Net Income to Common | 20.94 | 27.3 | 43.39 | 65.7 | 66.9 | 67.15 |
Net Income Growth | -35.56% | -37.08% | -33.96% | -1.80% | -0.36% | 12.13% |
Shares Outstanding (Basic) | 103 | 101 | 89 | 75 | 76 | 72 |
Shares Outstanding (Diluted) | 103 | 101 | 89 | 75 | 76 | 72 |
Shares Change (YoY) | 3.13% | 14.19% | 17.44% | -0.28% | 4.62% | 0.85% |
EPS (Basic) | 0.20 | 0.27 | 0.49 | 0.87 | 0.88 | 0.93 |
EPS (Diluted) | 0.20 | 0.27 | 0.49 | 0.87 | 0.88 | 0.93 |
EPS Growth | -37.52% | -44.90% | -43.77% | -1.53% | -4.76% | 11.19% |
Free Cash Flow | -29.6 | -69.42 | 51.15 | -3.99 | 8.27 | 72.19 |
Free Cash Flow Per Share | -0.29 | -0.69 | 0.58 | -0.05 | 0.11 | 1.00 |
Dividend Per Share | 0.240 | 0.240 | 0.500 | - | - | - |
Dividend Growth | -52.00% | -52.00% | - | - | - | - |
Gross Margin | 16.20% | 17.25% | 22.01% | 23.12% | 23.80% | 27.12% |
Operating Margin | 1.19% | 1.78% | 6.51% | 11.43% | 13.64% | 15.96% |
Profit Margin | 2.89% | 4.31% | 8.14% | 12.23% | 11.59% | 14.51% |
Free Cash Flow Margin | -4.08% | -10.96% | 9.60% | -0.74% | 1.43% | 15.60% |
EBITDA | 36.28 | 37.64 | 59.4 | 83.04 | 96.66 | 88.42 |
EBITDA Margin | 5.00% | 5.95% | 11.14% | 15.46% | 16.74% | 19.11% |
D&A For EBITDA | 27.65 | 26.37 | 24.67 | 21.68 | 17.91 | 14.56 |
EBIT | 8.64 | 11.27 | 34.73 | 61.36 | 78.74 | 73.85 |
EBIT Margin | 1.19% | 1.78% | 6.51% | 11.43% | 13.64% | 15.96% |
Effective Tax Rate | - | - | 5.52% | 6.00% | 10.86% | 14.73% |
Revenue as Reported | 725.65 | 633.06 | 533.01 | 537.08 | - | - |
Advertising Expenses | - | 1.27 | 1.76 | 0.77 | 0.99 | 0.94 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.