Zhejiang Meishuo Electric Technology Co.,Ltd (SHE:301295)
China · Delayed Price · Currency is CNY 46.80
-1.84 (-3.78%)
At close: Jun 2, 2026
SHE:301295 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 739.31 | 700.15 | 628.12 | 529.75 | 534.62 | 574.85 |
Other Revenue | 5.66 | 5.66 | 4.95 | 3.26 | 2.46 | 2.49 |
| 744.97 | 705.81 | 633.06 | 533.01 | 537.08 | 577.34 | |
Revenue Growth (YoY) | 7.23% | 11.49% | 18.77% | -0.76% | -6.97% | 24.77% |
Cost of Revenue | 616.27 | 594.16 | 523.85 | 415.68 | 412.92 | 439.95 |
Gross Profit | 128.7 | 111.65 | 109.21 | 117.33 | 124.16 | 137.39 |
Selling, General & Admin | 69.6 | 69.47 | 65.07 | 52.95 | 36.6 | 38.76 |
Research & Development | 37.26 | 37.78 | 30.84 | 31.16 | 23.64 | 21.92 |
Other Operating Expenses | -4.2 | -3.61 | -4.86 | -1.52 | 2.75 | -4.42 |
Operating Expenses | 104.86 | 103.61 | 97.94 | 82.6 | 62.8 | 58.65 |
Operating Income | 23.85 | 8.04 | 11.27 | 34.73 | 61.36 | 78.74 |
Interest Expense | -2.34 | -1.58 | -0.32 | -0.19 | -0.58 | -0.23 |
Interest & Investment Income | 15.88 | 15.31 | 15.52 | 10.96 | 0.22 | 0.21 |
Currency Exchange Gain (Loss) | -0.66 | -0.66 | 0.42 | 0.28 | 0.08 | -0.26 |
Other Non Operating Income (Expenses) | -0.91 | -0.27 | -0.22 | -0.13 | -0.09 | -0.15 |
EBT Excluding Unusual Items | 35.81 | 20.84 | 26.68 | 45.65 | 60.99 | 78.32 |
Gain (Loss) on Sale of Investments | -0.36 | -0.66 | 0.01 | -1.22 | -1.86 | -2.83 |
Gain (Loss) on Sale of Assets | 0.04 | 0.15 | -0.1 | 0.01 | - | - |
Asset Writedown | -1.24 | -0.37 | -0.01 | -0.17 | -0.21 | -0.21 |
Other Unusual Items | 0.65 | 0.65 | 0.49 | 1.65 | 10.97 | -0.23 |
Pretax Income | 34.9 | 20.62 | 27.06 | 45.92 | 69.89 | 75.05 |
Income Tax Expense | 0.3 | -1.94 | -0.24 | 2.53 | 4.19 | 8.15 |
Net Income | 34.6 | 22.55 | 27.3 | 43.39 | 65.7 | 66.9 |
Net Income to Common | 34.6 | 22.55 | 27.3 | 43.39 | 65.7 | 66.9 |
Net Income Growth | 29.32% | -17.38% | -37.08% | -33.96% | -1.80% | -0.36% |
Shares Outstanding (Basic) | 102 | 103 | 101 | 89 | 75 | 76 |
Shares Outstanding (Diluted) | 102 | 103 | 101 | 89 | 75 | 76 |
Shares Change (YoY) | -0.21% | 1.39% | 14.19% | 17.44% | -0.28% | 4.62% |
EPS (Basic) | 0.34 | 0.22 | 0.27 | 0.49 | 0.87 | 0.88 |
EPS (Diluted) | 0.34 | 0.22 | 0.27 | 0.49 | 0.87 | 0.88 |
EPS Growth | 29.59% | -18.52% | -44.90% | -43.77% | -1.53% | -4.76% |
Free Cash Flow | -37.8 | -10.57 | -69.42 | 51.15 | -3.99 | 8.27 |
Free Cash Flow Per Share | -0.37 | -0.10 | -0.69 | 0.58 | -0.05 | 0.11 |
Dividend Per Share | 0.210 | 0.210 | 0.240 | 0.500 | - | - |
Dividend Growth | -12.50% | -12.50% | -52.00% | - | - | - |
Gross Margin | 17.28% | 15.82% | 17.25% | 22.01% | 23.12% | 23.80% |
Operating Margin | 3.20% | 1.14% | 1.78% | 6.51% | 11.43% | 13.64% |
Profit Margin | 4.64% | 3.19% | 4.31% | 8.14% | 12.23% | 11.59% |
Free Cash Flow Margin | -5.08% | -1.50% | -10.96% | 9.60% | -0.74% | 1.43% |
EBITDA | 51.05 | 35.29 | 38.67 | 59.4 | 83.04 | 96.66 |
EBITDA Margin | 6.85% | 5.00% | 6.11% | 11.14% | 15.46% | 16.74% |
D&A For EBITDA | 27.2 | 27.24 | 27.4 | 24.67 | 21.68 | 17.91 |
EBIT | 23.85 | 8.04 | 11.27 | 34.73 | 61.36 | 78.74 |
EBIT Margin | 3.20% | 1.14% | 1.78% | 6.51% | 11.43% | 13.64% |
Effective Tax Rate | 0.86% | - | - | 5.52% | 6.00% | 10.86% |
Revenue as Reported | 744.97 | 705.81 | 633.06 | 533.01 | 537.08 | - |
Advertising Expenses | - | 0.85 | 1.27 | 1.76 | 0.77 | 0.99 |