Zenner Metering Technology (Shanghai) Ltd. (SHE:301303)
China · Delayed Price · Currency is CNY 12.78
-0.47 (-3.55%)
At close: Oct 27, 2026
SHE:301303 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,863 | 1,763 | 1,488 | 1,332 | 1,180 | 1,063 |
Other Revenue | 19.22 | 19.22 | 13.44 | 12.83 | 10.99 | - |
| 1,883 | 1,783 | 1,501 | 1,345 | 1,191 | 1,063 | |
Revenue Growth | 9.16% | 18.75% | 11.63% | 12.91% | 12.05% | 25.09% |
Cost of Revenue | 1,191 | 1,079 | 893.43 | 780.68 | 747.09 | 651.19 |
Gross Profit | 691.12 | 703.47 | 607.79 | 564.15 | 443.99 | 411.75 |
Selling, General & Admin | 316.91 | 290 | 243.21 | 197.44 | 154.03 | 144.9 |
Research & Development | 134.93 | 113.36 | 104.96 | 89.39 | 81.93 | 67.35 |
Other Operating Expenses | -7.37 | -31.7 | -9.17 | -13.75 | -8.86 | -7.99 |
Operating Expenses | 447.53 | 392.68 | 357.81 | 285.62 | 240.97 | 215.19 |
Operating Income | 243.59 | 310.79 | 249.97 | 278.53 | 203.02 | 196.55 |
Interest Expense | -2.24 | -8.38 | -6.59 | -1.07 | -5.03 | -4.28 |
Interest & Investment Income | 53.5 | 52.67 | 66.03 | 34.57 | 17.59 | 18.69 |
Currency Exchange Gain (Loss) | -3.11 | -3.11 | 1.58 | 2.15 | 0.13 | -2.56 |
Other Non Operating Income (Expenses) | -28.73 | -4.27 | -1.69 | -1.55 | -0.92 | -0.93 |
EBT Excluding Unusual Items | 263.02 | 347.7 | 309.31 | 312.63 | 214.78 | 207.47 |
Impairment of Goodwill | -6.41 | -6.41 | -6.27 | - | - | - |
Gain (Loss) on Sale of Investments | 7.13 | 20.9 | 25.05 | 21.11 | -4.69 | 4.69 |
Gain (Loss) on Sale of Assets | 1.2 | 0.9 | 0.35 | 0.46 | -0.6 | 0.04 |
Asset Writedown | -4.6 | -0.16 | -1.91 | -0.39 | - | -0.03 |
Other Unusual Items | 50.4 | 35.52 | 36.81 | 28.13 | 32.93 | 36.83 |
Pretax Income | 310.74 | 398.44 | 363.35 | 361.94 | 242.43 | 249 |
Income Tax Expense | 36.4 | 49.73 | 38.3 | 41.75 | 25.44 | 27.64 |
Earnings From Continuing Operations | 274.34 | 348.72 | 325.04 | 320.19 | 216.99 | 221.36 |
Minority Interest in Earnings | 3.51 | -5.66 | -4.37 | -6.3 | -5.04 | -4.19 |
Net Income | 277.85 | 343.06 | 320.68 | 313.89 | 211.95 | 217.17 |
Net Income to Common | 277.85 | 343.06 | 320.68 | 313.89 | 211.95 | 217.17 |
Net Income Growth | -17.80% | 6.98% | 2.16% | 48.09% | -2.40% | 19.25% |
Shares Outstanding (Basic) | 408 | 408 | 411 | 392 | 306 | 307 |
Shares Outstanding (Diluted) | 408 | 408 | 411 | 392 | 306 | 307 |
Shares Change | -1.14% | -0.66% | 4.78% | 28.27% | -0.40% | 136.10% |
EPS (Basic) | 0.68 | 0.84 | 0.78 | 0.80 | 0.69 | 0.71 |
EPS (Diluted) | 0.68 | 0.84 | 0.78 | 0.80 | 0.69 | 0.71 |
EPS Growth | -16.86% | 7.69% | -2.50% | 15.46% | -2.01% | -49.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -42.14 | 60.67 | -10.77 | -130.45 | -4.1 | 24.08 |
Free Cash Flow Per Share | -0.10 | 0.15 | -0.03 | -0.33 | -0.01 | 0.08 |
Dividend Per Share | 0.280 | 0.380 | 0.350 | 0.250 | 0.157 | 0.179 |
Dividend Growth | -20.00% | 8.57% | 40.00% | 59.13% | -12.04% | 0% |
Gross Margin | 36.71% | 39.46% | 40.49% | 41.95% | 37.28% | 38.74% |
Operating Margin | 12.94% | 17.43% | 16.65% | 20.71% | 17.04% | 18.49% |
Profit Margin | 14.76% | 19.24% | 21.36% | 23.34% | 17.79% | 20.43% |
Free Cash Flow Margin | -2.24% | 3.40% | -0.72% | -9.70% | -0.34% | 2.27% |
EBITDA | 312.7 | 375.26 | 308.24 | 314.12 | 230.94 | 219.04 |
EBITDA Margin | 16.61% | 21.05% | 20.53% | 23.36% | 19.39% | 20.61% |
D&A For EBITDA | 69.11 | 64.46 | 58.26 | 35.58 | 27.92 | 22.49 |
EBIT | 243.59 | 310.79 | 249.97 | 278.53 | 203.02 | 196.55 |
EBIT Margin | 12.94% | 17.43% | 16.65% | 20.71% | 17.04% | 18.49% |
Effective Tax Rate | 11.71% | 12.48% | 10.54% | 11.54% | 10.49% | 11.10% |
Revenue as Reported | 529.46 | 1,783 | 1,501 | 1,345 | 1,191 | 1,063 |