Shenzhen iN-Cube Automation Co., Ltd. (SHE:301312)
China flag China · Delayed Price · Currency is CNY
80.41
+1.25 (1.58%)
At close: Sep 14, 2026

SHE:301312 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
726.14606.53554.61427.39508.2548.52
Revenue Growth
14.79%9.36%29.77%-15.90%-7.35%55.19%
Gross Profit
223.67182.33142.01153.87219.06224.28
Operating Income
81.8361.224.946.45102.74123.67
Net Income
78.8475.3859.4972.57116.7114.95
Earnings Per Share
0.470.450.350.420.810.91
EPS Growth
-1.19%29.72%-17.93%-47.91%-10.69%23.42%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
355.85294.85203.31303.95222.24
Overseas
250.68259.76224.08204.24326.28
Total
606.53554.61427.39508.2548.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
801.39923.8928.19936.47811.4665.98
Total Debt
5.459.218.816.910.7812.13
Net Cash (Debt)
795.94914.59919.39929.56800.6853.85
Net Cash Growth
-6.34%-0.52%-1.09%16.10%1386.94%-36.73%
Net Cash Per Share
4.755.465.365.415.570.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
36.7255.4661.85128.6192.1611.21
Capital Expenditures
-21.95-18.21-50.21-16.1-11.68-11.48
Free Cash Flow
14.7837.2411.64112.5180.48-0.27
Free Cash Flow Growth
-13.24%219.99%-89.66%39.80%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
30.80%30.06%25.61%36.00%43.11%40.89%
Operating Margin
11.27%10.09%4.49%10.87%20.22%22.55%
Pretax Margin
11.30%12.87%10.84%18.40%25.86%23.11%
Profit Margin
10.86%12.43%10.73%16.98%22.96%20.96%
FCF Margin
2.04%6.14%2.10%26.32%15.84%-0.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2140.2140.2040.1820.243
Dividend Per Share Growth
5.00%5.00%12.02%-24.99%-
Dividend Yield
0.27%0.60%0.83%0.47%1.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
168.2580.3371.2393.3529.94-
P/FCF Ratio
902.83162.59364.1060.2143.41-
PS Ratio
18.379.987.6415.856.88-