Guangzhou Frontop Digital Creative Technology Corporation (SHE:301313)
China flag China · Delayed Price · Currency is CNY
31.77
+3.01 (10.47%)
At close: Jul 31, 2026

SHE:301313 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
639.17630.83365.04575.68609.4714.08
Revenue Growth
51.34%72.81%-36.59%-5.53%-14.66%10.36%
Gross Profit
152.52144.171.4216.79230.84270.14
Operating Income
-139.55-136.07-195.5-3.069.7777.2
Net Income
-137.51-135-187.4410.518.2770.49
Earnings Per Share
-1.31-1.29-1.790.100.220.92
EPS Growth
----54.55%-76.05%8.06%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
North China (including Northeast China)
70.0571.05152.8285.1369.84
South China
229.72144.85147.23233.67283.38
East China
141.4270.9102.73123.86119.93
Central China
98.0118.1357.3144.1479.17
Northwest
14.5931.5857.0532.2268.92
Southwest
68.3618.8545.2576.4778.47
Overseas
8.679.6813.2913.9214.36
Total
630.83365.04575.68609.4714.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
182.19194.93260.19504.43555.36165.54
Total Debt
189.24124.5178.6130.8752.230.35
Net Cash (Debt)
-7.0570.43181.58473.56503.16135.19
Net Cash Growth
--61.22%-61.66%-5.88%272.19%-24.25%
Net Cash Per Share
-0.070.671.734.516.061.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-16.8324.67-94.8119.316.0130.37
Capital Expenditures
-40.57-45.17-115.49-51.16-176.97-34.25
Free Cash Flow
-57.4-20.49-210.3-31.85-170.96-3.88
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.86%22.84%19.56%37.66%37.88%37.83%
Operating Margin
-21.83%-21.57%-53.55%-0.53%1.60%10.81%
Pretax Margin
-23.08%-22.19%-53.16%1.69%2.71%11.31%
Profit Margin
-21.51%-21.40%-51.35%1.82%3.00%9.87%
FCF Margin
-8.98%-3.25%-57.61%-5.53%-28.05%-0.54%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Jan '23
Dividend Per Share
0.1500.150
Dividend Per Share Growth
0.04%-
Dividend Yield
0.42%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---351.37182.99-
Forward PE
-31.3631.36---
PS Ratio
5.084.307.346.415.49-