Guangzhou Frontop Digital Creative Technology Corporation (SHE:301313)
China flag China · Delayed Price · Currency is CNY
59.60
-5.22 (-8.05%)
At close: Oct 30, 2026

SHE:301313 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
549.2630.83365.04575.68609.4714.08
Revenue Growth
1.49%72.81%-36.59%-5.53%-14.66%10.36%
Gross Profit
137.18144.171.4216.79230.84270.14
Operating Income
-135.99-136.07-195.5-3.069.7777.2
Net Income
-161.95-135-187.4410.518.2770.49
Earnings Per Share
-1.57-1.29-1.790.100.220.92
EPS Growth
----54.55%-76.05%8.06%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
South China
229.72144.85147.23233.67283.38
North China (including Northeast China)
70.0571.05152.8285.1369.84
East China
141.4270.9102.73123.86119.93
Southwest
68.3618.8545.2576.4778.47
Central China
98.0118.1357.3144.1479.17
Overseas
8.679.6813.2913.9214.36
Northwest
14.5931.5857.0532.2268.92
Total
630.83365.04575.68609.4714.08

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
129.94194.93260.19504.43555.36165.54
Total Debt
242.79124.5178.6130.8752.230.35
Net Cash (Debt)
-112.8570.43181.58473.56503.16135.19
Net Cash Growth
--61.22%-61.66%-5.88%272.19%-24.25%
Net Cash Per Share
-1.090.671.734.516.061.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-39.1824.67-94.8119.316.0130.37
Capital Expenditures
-33.76-45.17-115.49-51.16-176.97-34.25
Free Cash Flow
-72.95-20.49-210.3-31.85-170.96-3.88
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.98%22.84%19.56%37.66%37.88%37.83%
Operating Margin
-24.76%-21.57%-53.55%-0.53%1.60%10.81%
Pretax Margin
-31.87%-22.19%-53.16%1.69%2.71%11.31%
Profit Margin
-29.49%-21.40%-51.35%1.82%3.00%9.87%
FCF Margin
-13.28%-3.25%-57.61%-5.53%-28.05%-0.54%

Dividends

Fiscal Year
FY 2023FY 2022
Period EndingDec '23 Jan '23
Dividend Per Share
0.1500.150
Dividend Per Share Growth
0.04%-
Dividend Yield
0.42%0.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---351.37182.99-
Forward PE
-31.3631.36---
PS Ratio
11.094.307.346.415.49-