SHE:301323 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,984	4,128	3,881	-	-	-
Market Cap Growth	73.66%	6.37%	-	-	-	-
Enterprise Value	7,214	3,266	2,411	-	-	-
Last Close Price	76.63	39.35	36.05	-	-	-
PE Ratio	56.76	28.42	28.10	-	-	-
Forward PE	-	27.31	-	-	-	-
PS Ratio	8.47	4.66	5.03	-	-	-
PB Ratio	3.66	1.96	1.93	-	-	-
P/TBV Ratio	3.80	2.04	2.00	-	-	-
P/FCF Ratio	-	-	56.76	-	-	-
P/OCF Ratio	91.36	30.18	32.78	-	-	-
EV/Sales Ratio	7.65	3.69	3.13	-	-	-
EV/EBITDA Ratio	50.58	23.29	16.69	-	-	-
EV/EBIT Ratio	62.77	27.27	19.37	-	-	-
EV/FCF Ratio	-199.42	-	35.26	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	-
Debt / EBITDA Ratio	0.12	0.15	0.19	0.07	0.07	-
Debt / FCF Ratio	-	-	0.41	0.06	0.10	-
Net Debt / Equity Ratio	-0.37	-0.41	-0.25	-0.55	-0.47	-0.42
Net Debt / EBITDA Ratio	-6.00	-6.13	-3.52	-3.75	-2.30	-2.25
Net Debt / FCF Ratio	22.53	32.24	-7.44	-3.27	-3.08	-4.58
Asset Turnover	0.42	0.40	0.48	0.73	0.90	0.82
Inventory Turnover	3.82	4.07	3.92	3.83	4.74	4.27
Quick Ratio	7.39	6.64	5.24	5.92	4.41	4.16
Current Ratio	11.46	7.57	6.23	7.13	5.47	5.03
Return on Equity (ROE)	6.69%	7.09%	9.58%	14.94%	17.99%	16.31%
Return on Assets (ROA)	3.16%	3.35%	4.86%	7.30%	10.62%	9.80%
Return on Invested Capital (ROIC)	8.57%	7.83%	11.51%	24.23%	31.07%	27.33%
Return on Capital Employed (ROCE)	5.30%	5.60%	6.10%	12.50%	18.00%	16.80%
Earnings Yield	1.79%	3.52%	3.56%	-	-	-
FCF Yield	-0.45%	-0.65%	1.76%	-	-	-
Dividend Yield	0.65%	1.27%	1.11%	-	-	-
Payout Ratio	36.24%	28.59%	-	24.61%	11.80%	62.97%
Buyback Yield / Dilution	-2.43%	-0.31%	-33.70%	0.27%	-4.92%	-
Total Shareholder Return	-1.78%	0.96%	-32.59%	0.27%	-4.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.