Hangzhou Tianyuan Pet Products CO., LTD (SHE:301335)
China flag China · Delayed Price · Currency is CNY
21.99
-0.26 (-1.17%)
At close: Sep 14, 2026

SHE:301335 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1443,0022,7642,0371,8871,854
Revenue Growth
6.71%8.61%35.69%7.96%1.75%27.85%
Gross Profit
547.64545.36410.42353.74369.14336.87
Operating Income
54.1151.7330.5195.83142.38136.6
Net Income
41.558.8445.9676.77128.64107.43
Earnings Per Share
0.310.450.370.611.321.14
EPS Growth
-25.88%21.62%-39.34%-53.79%16.23%-5.92%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pet Bed Mat
377.23328.13255.76273.04356.04
Cat Climbing Trees
497.06419.94371.79377.92402.13
Pet Toys
289.81307.45295.97307.19368.9
Other supplies
513.24474.48405.98390.89368.28
Pet Food
1,2201,176688.46511.36332.02
Unallocated Other Operations
104.5757.8618.8626.326.96
Total
3,0022,7642,0371,8871,854

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
861.19852.76872.711,009999.35181.8
Total Debt
745.7639.8518.22402.5233.86239.73
Net Cash (Debt)
115.49212.96354.49606.38765.5-57.93
Net Cash Growth
-28.74%-39.92%-41.54%-20.79%--
Net Cash Per Share
0.871.632.854.827.85-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
174.0441.3176.5216.24-171.6224.04
Capital Expenditures
-134.69-125.92-125.22-56.3-18.65-50.11
Free Cash Flow
39.35-84.6251.3-40.06-190.27-26.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.42%18.17%14.85%17.37%19.56%18.17%
Operating Margin
1.72%1.72%1.10%4.71%7.55%7.37%
Pretax Margin
1.21%1.46%1.68%4.78%8.32%7.00%
Profit Margin
1.32%1.96%1.66%3.77%6.82%5.79%
FCF Margin
1.25%-2.82%1.86%-1.97%-10.08%-1.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.2000.3500.357
Dividend Per Share Growth
0%0%-42.86%-1.99%-
Dividend Yield
0.83%0.70%0.90%1.70%1.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
71.4260.0560.2035.1224.79-
Forward PE
22.0332.5920.1827.52--
P/FCF Ratio
69.27-53.93---
PS Ratio
0.871.181.001.321.69-