Hangzhou Tianyuan Pet Products CO., LTD (SHE:301335)
China flag China · Delayed Price · Currency is CNY
24.48
-0.07 (-0.29%)
At close: Aug 24, 2026

SHE:301335 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1153,0022,7642,0371,8871,854
Revenue Growth
10.07%8.61%35.69%7.96%1.75%27.85%
Gross Profit
561.32545.36410.42353.74369.14336.87
Operating Income
59.8351.7330.5195.83142.38136.6
Net Income
55.5258.8445.9676.77128.64107.43
Earnings Per Share
0.420.450.370.611.321.14
EPS Growth
6.25%21.62%-39.34%-53.79%16.23%-5.92%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pet Bed Mat
377.23328.13255.76273.04356.04
Cat Climbing Trees
497.06419.94371.79377.92402.13
Pet Toys
289.81307.45295.97307.19368.9
Other supplies
513.24474.48405.98390.89368.28
Pet Food
1,2201,176688.46511.36332.02
Unallocated Other Operations
104.5757.8618.8626.326.96
Total
3,0022,7642,0371,8871,854

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
881.13852.76872.711,009999.35181.8
Total Debt
829.6639.8518.22402.5233.86239.73
Net Cash (Debt)
51.53212.96354.49606.38765.5-57.93
Net Cash Growth
-54.17%-39.92%-41.54%-20.79%--
Net Cash Per Share
0.391.632.854.827.85-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
160.341.3176.5216.24-171.6224.04
Capital Expenditures
-162.63-125.92-125.22-56.3-18.65-50.11
Free Cash Flow
-2.34-84.6251.3-40.06-190.27-26.07
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.02%18.17%14.85%17.37%19.56%18.17%
Operating Margin
1.92%1.72%1.10%4.71%7.55%7.37%
Pretax Margin
1.29%1.46%1.68%4.78%8.32%7.00%
Profit Margin
1.78%1.96%1.66%3.77%6.82%5.79%
FCF Margin
-0.07%-2.82%1.86%-1.97%-10.08%-1.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.2000.3500.357
Dividend Per Share Growth
0%0%-42.86%-1.99%-
Dividend Yield
0.92%0.70%0.90%1.70%1.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
57.8960.0560.2035.1224.79-
Forward PE
24.2432.5920.1827.52--
P/FCF Ratio
--53.93---
PS Ratio
0.961.181.001.321.69-