Zhejiang Prulde Electric Appliance Co., Ltd. (SHE:301353)
China · Delayed Price · Currency is CNY 17.85
-0.61 (-3.30%)
At close: Jun 24, 2026
SHE:301353 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 948.78 | 914.38 | 865.91 | 707.71 | 696.4 | 388.93 |
Other Revenue | 16.15 | 16.15 | 6.07 | 5.43 | 7.24 | 2.88 |
| 964.93 | 930.54 | 871.98 | 713.15 | 703.64 | 391.81 | |
Revenue Growth (YoY) | 5.37% | 6.71% | 22.27% | 1.35% | 79.59% | 32.87% |
Cost of Revenue | 712.85 | 680.09 | 624.72 | 498.3 | 481.88 | 265.41 |
Gross Profit | 252.08 | 250.44 | 247.26 | 214.85 | 221.76 | 126.4 |
Selling, General & Admin | 156.15 | 156.15 | 163.15 | 118.63 | 91.05 | 39.86 |
Research & Development | 38.23 | 37.09 | 35.4 | 26.46 | 23.76 | 14.45 |
Other Operating Expenses | 6 | 7.34 | 5.25 | 4.92 | -7.79 | 1.68 |
Operating Expenses | 202.22 | 201.47 | 204.46 | 151.86 | 106.26 | 56.53 |
Operating Income | 49.86 | 48.97 | 42.79 | 62.99 | 115.51 | 69.87 |
Interest Expense | -2.99 | -2.73 | -2.83 | -3.85 | -6.47 | -4.29 |
Interest & Investment Income | 13.45 | 13.36 | 16.47 | 13.1 | 2.75 | 1.68 |
Currency Exchange Gain (Loss) | 2.14 | 2.14 | 3.28 | 4.69 | 10.45 | -4.13 |
Other Non Operating Income (Expenses) | -5.19 | -0.74 | -0.86 | 0.47 | -1 | -0.45 |
EBT Excluding Unusual Items | 57.26 | 61 | 58.86 | 77.4 | 121.24 | 62.68 |
Impairment of Goodwill | - | - | -2.06 | - | - | - |
Gain (Loss) on Sale of Investments | 0.04 | 0.03 | 0.03 | - | -8.78 | 0.75 |
Gain (Loss) on Sale of Assets | 0 | -0 | 0.21 | 0 | - | 5.75 |
Asset Writedown | -0.08 | -0.08 | -0.01 | -0.1 | -0.01 | -0.01 |
Other Unusual Items | 16.92 | 17.2 | 10.1 | 7.55 | - | 11.32 |
Pretax Income | 74.15 | 78.15 | 67.13 | 84.85 | 112.45 | 80.49 |
Income Tax Expense | 7.84 | 8.29 | 9.53 | 7.86 | 13.26 | 11.73 |
Earnings From Continuing Operations | 66.31 | 69.86 | 57.59 | 76.99 | 99.19 | 68.76 |
Minority Interest in Earnings | 3.38 | 2.9 | 5.41 | 1.63 | - | -1.01 |
Net Income | 69.69 | 72.76 | 63 | 78.62 | 99.19 | 67.75 |
Net Income to Common | 69.69 | 72.76 | 63 | 78.62 | 99.19 | 67.75 |
Net Income Growth | 9.23% | 15.49% | -19.87% | -20.74% | 46.42% | 83.08% |
Shares Outstanding (Basic) | 126 | 128 | 126 | 116 | 96 | 87 |
Shares Outstanding (Diluted) | 126 | 128 | 126 | 116 | 96 | 87 |
Shares Change (YoY) | -1.31% | 1.45% | 9.05% | 19.93% | 10.23% | - |
EPS (Basic) | 0.55 | 0.57 | 0.50 | 0.68 | 1.03 | 0.78 |
EPS (Diluted) | 0.55 | 0.57 | 0.50 | 0.68 | 1.03 | 0.78 |
EPS Growth | 10.68% | 13.84% | -26.52% | -33.91% | 32.83% | - |
Free Cash Flow | 12.27 | 25.95 | -51.82 | -35.45 | 74.55 | 8.56 |
Free Cash Flow Per Share | 0.10 | 0.20 | -0.41 | -0.31 | 0.77 | 0.10 |
Dividend Per Share | 0.385 | 0.385 | 0.385 | 0.177 | - | - |
Dividend Growth | - | - | 116.68% | - | - | - |
Gross Margin | 26.12% | 26.91% | 28.36% | 30.13% | 31.52% | 32.26% |
Operating Margin | 5.17% | 5.26% | 4.91% | 8.83% | 16.41% | 17.83% |
Profit Margin | 7.22% | 7.82% | 7.22% | 11.03% | 14.10% | 17.29% |
Free Cash Flow Margin | 1.27% | 2.79% | -5.94% | -4.97% | 10.60% | 2.18% |
EBITDA | 94.91 | 92.39 | 79.66 | 88.89 | 133.99 | 80.02 |
EBITDA Margin | 9.84% | 9.93% | 9.14% | 12.46% | 19.04% | 20.42% |
D&A For EBITDA | 45.05 | 43.42 | 36.87 | 25.91 | 18.48 | 10.16 |
EBIT | 49.86 | 48.97 | 42.79 | 62.99 | 115.51 | 69.87 |
EBIT Margin | 5.17% | 5.26% | 4.91% | 8.83% | 16.41% | 17.83% |
Effective Tax Rate | 10.57% | 10.60% | 14.20% | 9.26% | 11.79% | 14.57% |
Revenue as Reported | 964.93 | 930.54 | 871.98 | 713.15 | - | 391.81 |
Advertising Expenses | - | 8.63 | 10.37 | 4.32 | - | 0.8 |