SHE:301360 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,465	3,782	2,862	4,993	-	-
Market Cap Growth	84.41%	32.13%	-42.67%	-	-	-
Enterprise Value	3,731	3,030	2,116	4,196	-	-
Last Close Price	63.98	54.33	40.81	70.70	-	-
PE Ratio	90.49	88.95	63.75	112.94	-	-
Forward PE	46.99	17.78	17.78	-	-	-
PS Ratio	9.36	8.95	7.72	13.70	-	-
PB Ratio	3.74	3.16	2.45	4.37	-	-
P/TBV Ratio	3.76	3.19	2.47	4.39	-	-
P/FCF Ratio	-	142.32	77.65	-	-	-
P/OCF Ratio	1094.46	90.13	43.16	-	-	-
EV/Sales Ratio	7.82	7.17	5.71	11.51	-	-
EV/EBITDA Ratio	76.44	89.46	74.29	141.19	-	-
EV/EBIT Ratio	96.70	118.47	96.12	173.05	-	-
EV/FCF Ratio	-	114.04	57.41	-	-	-
Debt / Equity Ratio	0.06	0.01	0.01	0.08	0.16	0.21
Debt / EBITDA Ratio	1.44	0.44	0.45	3.04	0.53	0.56
Debt / FCF Ratio	-	0.59	0.37	-	0.56	-
Net Debt / Equity Ratio	-0.61	-0.67	-0.72	-0.69	-0.46	-0.30
Net Debt / EBITDA Ratio	-15.51	-23.74	-29.74	-26.49	-1.52	-0.79
Net Debt / FCF Ratio	69.75	-30.26	-22.98	5.23	-1.61	1.09
Asset Turnover	0.30	0.28	0.26	0.37	0.81	0.91
Inventory Turnover	0.85	1.07	2.14	2.07	2.02	2.27
Quick Ratio	1.93	2.42	4.67	4.32	1.16	1.39
Current Ratio	2.81	3.25	5.33	4.64	1.69	1.96
Return on Equity (ROE)	4.19%	3.60%	3.88%	6.40%	33.22%	38.16%
Return on Assets (ROA)	1.51%	1.04%	0.97%	1.55%	9.37%	11.58%
Return on Invested Capital (ROIC)	8.64%	7.05%	6.36%	9.83%	50.04%	91.66%
Return on Capital Employed (ROCE)	3.20%	2.10%	1.90%	2.10%	24.20%	29.10%
Earnings Yield	1.11%	1.12%	1.57%	0.89%	-	-
FCF Yield	-0.24%	0.70%	1.29%	-3.01%	-	-
Dividend Yield	0.40%	0.50%	0.66%	0.33%	-	-
Payout Ratio	39.35%	45.24%	37.46%	3.13%	2.25%	35.75%
Buyback Yield / Dilution	-1.60%	0.56%	-8.81%	-23.09%	-0.01%	-1.70%
Total Shareholder Return	-1.20%	1.06%	-8.15%	-22.76%	-0.01%	-1.70%