SMARTGEN (Zhengzhou) Technology Co., Ltd. (SHE:301361)

SHE:301361 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Net Income	95.3	96.47	79.72	73.17	59.96	68.12
Depreciation & Amortization	12.37	12.09	12.15	9.99	3.82	3.57
Other Amortization	0.42	0.24	-	-	-	-
Loss (Gain) From Sale of Assets	0.01	0.02	-	-	-	-
Asset Writedown & Restructuring Costs	0.03	0.02	0.03	0.13	0.03	0.48
Loss (Gain) From Sale of Investments	-11.78	-10.99	-12.97	-16.61	-1.46	-0.69
Provision & Write-off of Bad Debts	0.54	0.34	0.38	0.28	0.2	-0.3
Other Operating Activities	0.91	0.79	1.05	0.19	0.17	-
Change in Accounts Receivable	-15.82	-13.96	-15.19	-5.6	-5.43	1.12
Change in Inventory	-11.24	-15.41	-9.73	7.56	-5.1	-9.16
Change in Accounts Payable	-3.14	25.18	9.31	-20.85	9.45	-1.89
Change in Other Net Operating Assets	-	-	-	1.31	1.43	1.43
Operating Cash Flow	67.04	94.49	64.22	49.56	63.69	62.98
Operating Cash Flow Growth	-11.14%	47.14%	29.57%	-22.18%	1.12%	11.33%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Capital Expenditures	-8.94	-5.24	-4.93	-25.75	-74.88	-40.67
Sale of Property, Plant & Equipment	0.02	0	0.08	-	-	0.01
Investment in Securities	39	-27.29	-111.7	-660	-10	-
Other Investing Activities	20.04	12.83	16.03	14.2	1.55	0.69
Investing Cash Flow	50.12	-19.69	-100.51	-671.55	-83.33	-39.96

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Long-Term Debt Repaid	-	-0.74	-	-	-	-
Net Debt Issued (Repaid)	-0.74	-0.74	-	-	-	-
Issuance of Common Stock	-	-	-	-	720.4	-
Common Dividends Paid	-22.1	-19.54	-13.96	-5.82	-	-
Dividends Paid	-22.1	-19.54	-13.96	-5.82	-	-
Other Financing Activities	-0.02	-0.01	-0.01	-0.81	-14.11	-
Financing Cash Flow	-22.86	-20.3	-13.97	-6.63	706.3	-

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Foreign Exchange Rate Adjustments	-1.44	0.24	0.09	-0.01	-	-
Net Cash Flow	92.86	54.74	-50.17	-628.63	686.66	23.02

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Free Cash Flow	58.09	89.26	59.29	23.82	-11.19	22.32
Free Cash Flow Growth	-18.84%	50.54%	148.96%	-	-	-40.97%
Free Cash Flow Margin	18.37%	30.79%	24.83%	10.82%	-5.58%	10.97%
Free Cash Flow Per Share	0.50	0.77	0.51	0.20	-0.13	0.26
Levered Free Cash Flow	40.42	69.34	42.6	-2.43	-26.31	17.2
Unlevered Free Cash Flow	40.44	69.35	42.6	-2.43	-26.31	17.2

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Cash Income Tax Paid	36.19	25.91	16.24	15.59	12.96	18.71
Change in Working Capital	-30.76	-4.5	-16.13	-17.59	0.97	-8.2

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 25, 2026

Data Sources Report a data error