SHE:301361 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,363	3,791	3,445	2,773	2,608	-
Market Cap Growth	14.26%	10.06%	24.20%	6.33%	-	-
Enterprise Value	3,778	3,218	2,836	2,026	2,537	-
Last Close Price	37.50	32.59	29.45	23.58	22.12	-
PE Ratio	45.18	39.30	43.21	37.91	43.50	-
PS Ratio	15.05	13.08	14.43	12.60	13.01	-
PB Ratio	3.56	3.10	3.00	2.56	2.57	-
P/TBV Ratio	3.62	3.14	3.05	2.61	2.63	-
P/FCF Ratio	48.88	42.48	58.10	116.45	-	-
P/OCF Ratio	46.17	40.12	53.64	55.96	40.95	-
EV/Sales Ratio	13.03	11.10	11.88	9.20	12.66	-
EV/EBITDA Ratio	36.90	31.59	35.45	31.26	36.68	-
EV/EBIT Ratio	42.11	35.87	41.63	36.96	38.83	-
EV/FCF Ratio	42.32	36.05	47.82	85.05	-	-
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.01	0.01	-	-	-	-
Debt / FCF Ratio	0.01	0.01	-	-	-	-
Net Debt / Equity Ratio	-0.48	-0.48	-0.51	-0.71	-0.79	-0.41
Net Debt / EBITDA Ratio	-5.74	-5.74	-7.36	-11.90	-11.56	-1.27
Net Debt / FCF Ratio	-6.55	-6.55	-9.93	-32.38	71.44	-4.47
Asset Turnover	0.23	0.23	0.21	0.20	0.29	0.78
Inventory Turnover	2.69	2.69	3.06	3.02	2.63	3.18
Quick Ratio	7.22	7.22	11.87	18.93	12.65	2.59
Current Ratio	9.74	9.74	13.20	19.90	13.42	3.36
Return on Equity (ROE)	8.13%	8.13%	7.14%	6.98%	9.53%	32.38%
Return on Assets (ROA)	4.44%	4.44%	3.65%	3.10%	5.89%	17.93%
Return on Invested Capital (ROIC)	12.52%	13.30%	13.81%	18.33%	31.93%	53.19%
Return on Capital Employed (ROCE)	7.30%	7.30%	5.90%	5.00%	6.40%	30.40%
Earnings Yield	2.21%	2.54%	2.31%	2.64%	2.30%	-
FCF Yield	2.05%	2.35%	1.72%	0.86%	-0.43%	-
Dividend Yield	0.47%	-	0.47%	0.30%	0.23%	-
Payout Ratio	20.26%	20.26%	17.51%	7.95%	-	-
Buyback Yield / Dilution	-0.60%	-0.60%	0.52%	-29.79%	-2.46%	-2.49%
Total Shareholder Return	-0.15%	-0.60%	0.99%	-29.49%	-2.23%	-2.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.