Up-shine Lighting Co., Limited (SHE:301362)
China flag China · Delayed Price · Currency is CNY
112.02
-1.92 (-1.69%)
At close: Aug 26, 2026

Up-shine Lighting Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,7451,6701,6411,5291,4651,497
Revenue Growth
6.26%1.76%7.35%4.34%-2.15%41.43%
Gross Profit
460.34447.34475.5488.6449.61400
Operating Income
136.92155.12180.41225.66219.02173.66
Net Income
132.79184.46230.59230.19245.45169.91
Earnings Per Share
0.921.281.591.842.241.54
EPS Growth
-35.93%-19.37%-13.62%-17.89%44.90%-4.00%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Overseas
1,5911,5681.191,403-
China
79.3172.631,52762.0867.23
Total
1,6701,6411,5291,4651,496

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
921.511,2461,8981,745453.62563.24
Total Debt
136.6741.6263.5772.5589.2924.45
Net Cash (Debt)
784.841,2041,8341,673364.33538.79
Net Cash Growth
-49.30%-34.34%9.64%359.12%-32.38%9.24%
Net Cash Per Share
5.468.3512.6113.343.324.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
183.92212.59251.6260.25270.91158.48
Capital Expenditures
-373.86-296.35-86.33-64.05-40.42-52.83
Free Cash Flow
-189.94-83.76165.27196.2230.49105.65
Free Cash Flow Growth
---15.76%-14.88%118.17%-27.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
26.39%26.79%28.98%31.96%30.69%26.72%
Operating Margin
7.85%9.29%10.99%14.76%14.95%11.60%
Pretax Margin
8.03%11.76%15.29%16.74%18.94%12.84%
Profit Margin
7.61%11.05%14.05%15.06%16.75%11.35%
FCF Margin
-10.89%-5.02%10.07%12.83%15.73%7.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.0361.0361.3541.712
Dividend Per Share Growth
7.12%-23.49%-20.92%-
Dividend Yield
0.76%3.51%5.11%6.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
123.3123.2717.6517.90--
Forward PE
75.9616.4115.26---
P/FCF Ratio
--24.6321.00--
PS Ratio
9.402.572.482.70--