MeHow Innovative Ltd. (SHE:301363)
24.20
-0.14 (-0.58%)
At close: Apr 9, 2025, 2:57 PM CST
MeHow Innovative Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 1,591 | 1,332 | 1,410 | 1,134 | 885.91 | Upgrade
|
Other Revenue | 3.64 | 5.11 | 5.11 | 3.68 | 2.03 | Upgrade
|
Revenue | 1,594 | 1,338 | 1,415 | 1,137 | 887.94 | Upgrade
|
Revenue Growth (YoY) | 19.18% | -5.49% | 24.43% | 28.10% | 19.60% | Upgrade
|
Cost of Revenue | 937.27 | 794.07 | 809.14 | 636.82 | 444.46 | Upgrade
|
Gross Profit | 656.94 | 543.52 | 606.14 | 500.62 | 443.49 | Upgrade
|
Selling, General & Admin | 152.89 | 133.12 | 110.17 | 76.72 | 76.54 | Upgrade
|
Research & Development | 140.58 | 120.4 | 87.69 | 63.91 | 48.56 | Upgrade
|
Other Operating Expenses | 10.69 | 5.1 | 12.19 | 7.73 | -0.42 | Upgrade
|
Operating Expenses | 311.48 | 271.1 | 209.55 | 152.21 | 126.34 | Upgrade
|
Operating Income | 345.46 | 272.42 | 396.59 | 348.42 | 317.14 | Upgrade
|
Interest Expense | -0.67 | -0.97 | -5.32 | -1.41 | -0.39 | Upgrade
|
Interest & Investment Income | 52.73 | 50.4 | 11.59 | 3.82 | 10.55 | Upgrade
|
Currency Exchange Gain (Loss) | 7.19 | 18.67 | 43.71 | -6.81 | -32.98 | Upgrade
|
Other Non Operating Income (Expenses) | -0.41 | -0.04 | 0.05 | -0.62 | -0.51 | Upgrade
|
EBT Excluding Unusual Items | 404.3 | 340.49 | 446.62 | 343.4 | 293.81 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.84 | 0.08 | 0.33 | 0.19 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.28 | -0.09 | 0.15 | 0.09 | 0.13 | Upgrade
|
Asset Writedown | -0 | -0.05 | -0.05 | -0.08 | - | Upgrade
|
Legal Settlements | - | - | - | - | -0.05 | Upgrade
|
Other Unusual Items | 5.39 | 10.98 | 9.62 | 4.57 | -0.01 | Upgrade
|
Pretax Income | 410.25 | 351.42 | 456.66 | 348.16 | 293.89 | Upgrade
|
Income Tax Expense | 46.48 | 38.12 | 54.57 | 38.06 | 35.91 | Upgrade
|
Net Income | 363.78 | 313.3 | 402.09 | 310.1 | 257.97 | Upgrade
|
Net Income to Common | 363.78 | 313.3 | 402.09 | 310.1 | 257.97 | Upgrade
|
Net Income Growth | 16.11% | -22.08% | 29.66% | 20.21% | 10.96% | Upgrade
|
Shares Outstanding (Basic) | 404 | 407 | 372 | 361 | 362 | Upgrade
|
Shares Outstanding (Diluted) | 404 | 407 | 372 | 361 | 362 | Upgrade
|
Shares Change (YoY) | -0.66% | 9.29% | 3.25% | -0.50% | 12.84% | Upgrade
|
EPS (Basic) | 0.90 | 0.77 | 1.08 | 0.86 | 0.71 | Upgrade
|
EPS (Diluted) | 0.90 | 0.77 | 1.08 | 0.86 | 0.71 | Upgrade
|
EPS Growth | 16.88% | -28.70% | 25.58% | 21.13% | -1.39% | Upgrade
|
Free Cash Flow | 85.13 | 91.59 | 179.89 | -120.41 | 63.17 | Upgrade
|
Free Cash Flow Per Share | 0.21 | 0.23 | 0.48 | -0.33 | 0.17 | Upgrade
|
Dividend Per Share | 0.100 | 0.160 | 0.350 | - | 0.200 | Upgrade
|
Dividend Growth | -37.50% | -54.29% | - | - | - | Upgrade
|
Gross Margin | 41.21% | 40.63% | 42.83% | 44.01% | 49.95% | Upgrade
|
Operating Margin | 21.67% | 20.37% | 28.02% | 30.63% | 35.72% | Upgrade
|
Profit Margin | 22.82% | 23.42% | 28.41% | 27.26% | 29.05% | Upgrade
|
Free Cash Flow Margin | 5.34% | 6.85% | 12.71% | -10.59% | 7.11% | Upgrade
|
EBITDA | 435.54 | 353.45 | 457.49 | 379.38 | 342.21 | Upgrade
|
EBITDA Margin | 27.32% | 26.42% | 32.32% | 33.35% | 38.54% | Upgrade
|
D&A For EBITDA | 90.09 | 81.04 | 60.9 | 30.97 | 25.06 | Upgrade
|
EBIT | 345.46 | 272.42 | 396.59 | 348.42 | 317.14 | Upgrade
|
EBIT Margin | 21.67% | 20.37% | 28.02% | 30.63% | 35.72% | Upgrade
|
Effective Tax Rate | 11.33% | 10.85% | 11.95% | 10.93% | 12.22% | Upgrade
|
Revenue as Reported | 1,594 | 1,338 | 1,415 | 1,137 | - | Upgrade
|
Advertising Expenses | 3.66 | 3.73 | 1.21 | 2.45 | 5.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.