MeHow Innovative Ltd. (SHE:301363)
China · Delayed Price · Currency is CNY 33.30
-1.40 (-4.03%)
At close: May 14, 2026
MeHow Innovative Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,729 | 1,622 | 1,591 | 1,332 | 1,410 | 1,134 |
Other Revenue | 3.76 | 3.76 | 3.64 | 5.11 | 5.11 | 3.68 |
| 1,733 | 1,625 | 1,594 | 1,338 | 1,415 | 1,137 | |
Revenue Growth (YoY) | 7.73% | 1.96% | 19.18% | -5.49% | 24.43% | 28.10% |
Cost of Revenue | 1,070 | 1,013 | 937.22 | 794.07 | 809.14 | 636.82 |
Gross Profit | 663.06 | 612.71 | 656.99 | 543.52 | 606.14 | 500.62 |
Selling, General & Admin | 176.2 | 170.96 | 152.89 | 133.12 | 110.17 | 76.72 |
Research & Development | 137.39 | 133.82 | 140.58 | 120.4 | 87.69 | 63.91 |
Other Operating Expenses | 10.8 | 10.85 | 10.69 | 5.1 | 12.19 | 7.73 |
Operating Expenses | 329.7 | 317.32 | 311.62 | 271.1 | 209.55 | 152.21 |
Operating Income | 333.37 | 295.4 | 345.38 | 272.42 | 396.59 | 348.42 |
Interest Expense | -1.58 | -1.42 | -0.67 | -0.97 | -5.32 | -1.41 |
Interest & Investment Income | 55.43 | 54.13 | 52.73 | 50.4 | 11.59 | 3.82 |
Currency Exchange Gain (Loss) | -23.03 | -23.03 | 7.19 | 18.67 | 43.71 | -6.81 |
Other Non Operating Income (Expenses) | -28.48 | -0.44 | -0.27 | -0.04 | 0.05 | -0.62 |
EBT Excluding Unusual Items | 335.71 | 324.64 | 404.36 | 340.49 | 446.62 | 343.4 |
Gain (Loss) on Sale of Investments | -1.18 | -2.71 | 0.84 | 0.08 | 0.33 | 0.19 |
Gain (Loss) on Sale of Assets | 0.59 | 0.6 | -0.28 | -0.09 | 0.15 | 0.09 |
Asset Writedown | -4.15 | -0.03 | -0.06 | -0.05 | -0.05 | -0.08 |
Other Unusual Items | 2.21 | 2.19 | 5.39 | 10.98 | 9.62 | 4.57 |
Pretax Income | 333.18 | 324.7 | 410.25 | 351.42 | 456.66 | 348.16 |
Income Tax Expense | 45.29 | 41.62 | 46.48 | 38.12 | 54.57 | 38.06 |
Net Income | 287.89 | 283.08 | 363.78 | 313.3 | 402.09 | 310.1 |
Net Income to Common | 287.89 | 283.08 | 363.78 | 313.3 | 402.09 | 310.1 |
Net Income Growth | -19.50% | -22.18% | 16.11% | -22.08% | 29.66% | 20.21% |
Shares Outstanding (Basic) | 564 | 566 | 568 | 570 | 521 | 505 |
Shares Outstanding (Diluted) | 564 | 566 | 568 | 570 | 521 | 505 |
Shares Change (YoY) | -0.64% | -0.39% | -0.22% | 9.28% | 3.26% | -0.50% |
EPS (Basic) | 0.51 | 0.50 | 0.64 | 0.55 | 0.77 | 0.61 |
EPS (Diluted) | 0.51 | 0.50 | 0.64 | 0.55 | 0.77 | 0.61 |
EPS Growth | -18.98% | -21.88% | 16.36% | -28.70% | 25.57% | 21.14% |
Free Cash Flow | -44.91 | -109.56 | 85.13 | 91.59 | 179.89 | -120.41 |
Free Cash Flow Per Share | -0.08 | -0.19 | 0.15 | 0.16 | 0.34 | -0.24 |
Dividend Per Share | 0.280 | 0.280 | 0.100 | 0.114 | 0.250 | - |
Dividend Growth | 180.00% | 180.00% | -12.51% | -54.28% | - | - |
Gross Margin | 38.27% | 37.69% | 41.21% | 40.63% | 42.83% | 44.01% |
Operating Margin | 19.24% | 18.17% | 21.66% | 20.37% | 28.02% | 30.63% |
Profit Margin | 16.61% | 17.41% | 22.82% | 23.42% | 28.41% | 27.26% |
Free Cash Flow Margin | -2.59% | -6.74% | 5.34% | 6.85% | 12.71% | -10.59% |
EBITDA | 430.56 | 392.86 | 443.93 | 353.45 | 457.49 | 379.38 |
EBITDA Margin | 24.85% | 24.17% | 27.85% | 26.42% | 32.32% | 33.35% |
D&A For EBITDA | 97.19 | 97.46 | 98.56 | 81.04 | 60.9 | 30.97 |
EBIT | 333.37 | 295.4 | 345.38 | 272.42 | 396.59 | 348.42 |
EBIT Margin | 19.24% | 18.17% | 21.66% | 20.37% | 28.02% | 30.63% |
Effective Tax Rate | 13.59% | 12.82% | 11.33% | 10.85% | 11.95% | 10.93% |
Revenue as Reported | 1,733 | 1,625 | 1,594 | 1,338 | 1,415 | 1,137 |
Advertising Expenses | - | 5.69 | 3.66 | 3.73 | 1.21 | 2.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.