Shenzhen Edadoc Technology Co.,Ltd. (SHE:301366)
China flag China · Delayed Price · Currency is CNY
54.87
-1.51 (-2.68%)
At close: Aug 24, 2026

SHE:301366 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,3351,127887.65786.14784.66709.48
Revenue Growth
36.71%26.98%12.91%0.19%10.60%23.70%
Gross Profit
403.38318.93293.49280.74319.21299.56
Operating Income
100.2231.0563.9775.2150.73160.9
Net Income
89.1829.1988.5898.84152.24149.16
Earnings Per Share
0.430.140.420.470.890.95
EPS Growth
139.34%-66.93%-9.97%-47.26%-5.78%14.96%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
PCB Design Services
221.05
PCBA Manufacturing Services
898.23
Unallocated Others
7.85
Total
1,127

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
748.25816.951,0861,3971,369183.28
Total Debt
254.5242.3190.68187.0425.6823.59
Net Cash (Debt)
493.75574.66895.141,2101,344159.69
Net Cash Growth
-28.44%-35.80%-26.04%-9.93%741.46%-48.36%
Net Cash Per Share
2.382.764.285.767.881.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
83.2941.05135.88161.58137.7578.8
Capital Expenditures
-220.03-208.27-377.8-283.06-140.92-197.18
Free Cash Flow
-136.74-167.22-241.92-121.48-3.17-118.39
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.20%28.29%33.06%35.71%40.68%42.22%
Operating Margin
7.51%2.76%7.21%9.57%19.21%22.68%
Pretax Margin
7.53%3.78%10.65%13.84%21.66%23.58%
Profit Margin
6.68%2.59%9.98%12.57%19.40%21.02%
FCF Margin
-10.24%-14.84%-27.25%-15.45%-0.40%-16.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1000.1000.4000.2860.278
Dividend Per Share Growth
-75.00%-75.00%40.01%2.84%-
Dividend Yield
0.17%0.28%1.30%1.22%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
127.72251.7973.0750.6425.67-
PS Ratio
8.566.527.296.374.98-