Shenzhen Edadoc Technology Co.,Ltd. (SHE:301366)
China flag China · Delayed Price · Currency is CNY
40.58
+3.97 (10.84%)
At close: Jul 31, 2026

SHE:301366 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1941,127887.65786.14784.66709.48
Revenue Growth
26.68%26.98%12.91%0.19%10.60%23.70%
Gross Profit
348.5318.93293.49280.74319.21299.56
Operating Income
54.2531.0563.9775.2150.73160.9
Net Income
47.529.1988.5898.84152.24149.16
Earnings Per Share
0.210.140.420.470.890.95
EPS Growth
-36.73%-66.93%-9.97%-47.26%-5.78%14.96%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
PCB Design Services
221.05
PCBA Manufacturing Services
898.23
Unallocated Others
7.85
Total
1,127

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
720.65816.951,0861,3971,369183.28
Total Debt
239.56242.3190.68187.0425.6823.59
Net Cash (Debt)
481.09574.66895.141,2101,344159.69
Net Cash Growth
-42.11%-35.80%-26.04%-9.93%741.46%-48.36%
Net Cash Per Share
2.162.764.285.767.881.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
30.4241.05135.88161.58137.7578.8
Capital Expenditures
-233.28-208.27-377.8-283.06-140.92-197.18
Free Cash Flow
-202.85-167.22-241.92-121.48-3.17-118.39
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.19%28.29%33.06%35.71%40.68%42.22%
Operating Margin
4.54%2.76%7.21%9.57%19.21%22.68%
Pretax Margin
5.03%3.78%10.65%13.84%21.66%23.58%
Profit Margin
3.98%2.59%9.98%12.57%19.40%21.02%
FCF Margin
-16.99%-14.84%-27.25%-15.45%-0.40%-16.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1000.1000.4000.2860.278
Dividend Per Share Growth
-75.00%-75.00%40.01%2.84%-
Dividend Yield
0.25%0.28%1.30%1.22%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
190.43251.7973.0750.6425.67-
PS Ratio
7.086.527.296.374.98-