Harbin Fuerjia Technology Co., Ltd. (SHE:301371)
China · Delayed Price · Currency is CNY 21.64
+0.14 (0.65%)
At close: Sep 8, 2026
Harbin Fuerjia Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,186 | 1,893 | 2,017 | 1,933 | 1,769 | 1,650 |
Other Revenue | 0.01 | 0.01 | 0.02 | 0.04 | 0.12 | 0.04 |
| 2,186 | 1,893 | 2,017 | 1,934 | 1,769 | 1,650 | |
Revenue Growth | 12.67% | -6.14% | 4.32% | 9.29% | 7.25% | 4.08% |
Cost of Revenue | 486.27 | 378.08 | 368.7 | 343.65 | 299.46 | 297.82 |
Gross Profit | 1,700 | 1,515 | 1,648 | 1,590 | 1,470 | 1,352 |
Selling, General & Admin | 1,163 | 1,008 | 834.31 | 622.6 | 437.75 | 305.95 |
Research & Development | 53.34 | 50.91 | 34.82 | 32.84 | 15.43 | 5.24 |
Other Operating Expenses | 67.62 | 22.76 | 30.15 | 34.23 | 16.11 | 15.58 |
Operating Expenses | 1,284 | 1,082 | 899.28 | 689.67 | 469.29 | 324.6 |
Operating Income | 415.81 | 433.11 | 748.99 | 900.18 | 1,000 | 1,027 |
Interest Expense | -0.43 | -0.47 | -0.53 | -0.01 | -0.18 | -0.32 |
Interest & Investment Income | 53.6 | 66.55 | 121.3 | 88 | 33.66 | 17.58 |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.16 | -0 | -0 | -0 | -0.01 | -0.02 |
EBT Excluding Unusual Items | 469.14 | 499.19 | 869.75 | 988.17 | 1,034 | 1,045 |
Gain (Loss) on Sale of Investments | 17.83 | 6.53 | 1.5 | - | - | 2.08 |
Gain (Loss) on Sale of Assets | 0.04 | 0.09 | -0.31 | 0.28 | 0.03 | - |
Asset Writedown | 38.9 | 38.9 | - | - | - | - |
Other Unusual Items | 113.41 | 46.82 | 40.33 | 15.92 | 101.14 | 35.35 |
Pretax Income | 639.33 | 591.52 | 911.27 | 1,004 | 1,135 | 1,082 |
Income Tax Expense | 180.32 | 158.85 | 250.14 | 255.03 | 287.82 | 276.14 |
Net Income | 459 | 432.67 | 661.13 | 749.34 | 847.29 | 805.8 |
Net Income to Common | 459 | 432.67 | 661.13 | 749.34 | 847.29 | 805.8 |
Net Income Growth | -16.60% | -34.56% | -11.77% | -11.56% | 5.15% | 24.39% |
Shares Outstanding (Basic) | 522 | 521 | 521 | 490 | 469 | 411 |
Shares Outstanding (Diluted) | 522 | 521 | 521 | 490 | 469 | 411 |
Shares Change | 0.35% | 0.14% | 6.35% | 4.44% | 14.09% | 28.31% |
EPS (Basic) | 0.88 | 0.83 | 1.27 | 1.53 | 1.81 | 1.96 |
EPS (Diluted) | 0.88 | 0.83 | 1.27 | 1.53 | 1.81 | 1.96 |
EPS Growth | -16.90% | -34.65% | -17.04% | -15.32% | -7.84% | -3.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 348.33 | 326.39 | 489.01 | 705.62 | 500.44 | 643.23 |
Free Cash Flow Per Share | 0.67 | 0.63 | 0.94 | 1.44 | 1.07 | 1.57 |
Dividend Per Share | 0.800 | 0.800 | 1.154 | 0.769 | - | - |
Dividend Growth | -30.66% | -30.66% | 50.00% | - | - | - |
Gross Margin | 77.76% | 80.03% | 81.72% | 82.23% | 83.07% | 81.95% |
Operating Margin | 19.02% | 22.88% | 37.13% | 46.56% | 56.55% | 62.27% |
Profit Margin | 21.00% | 22.86% | 32.78% | 38.76% | 47.89% | 48.85% |
Free Cash Flow Margin | 15.93% | 17.24% | 24.25% | 36.49% | 28.29% | 38.99% |
EBITDA | 462.76 | 480.08 | 796.25 | 939.3 | 1,012 | 1,036 |
EBITDA Margin | 21.17% | 25.36% | 39.48% | 48.58% | 57.17% | 62.77% |
D&A For EBITDA | 46.95 | 46.97 | 47.26 | 39.13 | 11.07 | 8.31 |
EBIT | 415.81 | 433.11 | 748.99 | 900.18 | 1,000 | 1,027 |
EBIT Margin | 19.02% | 22.88% | 37.13% | 46.56% | 56.55% | 62.27% |
Effective Tax Rate | 28.21% | 26.85% | 27.45% | 25.39% | 25.36% | 25.52% |
Revenue as Reported | 2,186 | 1,893 | 2,017 | 1,934 | 1,769 | - |
Advertising Expenses | - | 835.68 | 688.51 | 485.49 | 353.62 | 235.81 |