SHE:301373 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	12,801	3,482	2,753	3,216	-	-
Market Cap Growth	296.81%	26.48%	-14.40%	-	-	-
Enterprise Value	12,367	2,995	2,139	2,257	-	-
Last Close Price	118.01	32.02	24.72	28.54	-	-
PE Ratio	88.71	25.37	20.41	25.76	-	-
Forward PE	-	21.54	16.64	21.56	-	-
PS Ratio	23.74	6.96	5.75	6.90	-	-
PB Ratio	7.51	2.10	1.72	2.15	-	-
P/TBV Ratio	7.98	2.16	1.77	2.21	-	-
P/FCF Ratio	541.77	438.05	67.48	-	-	-
P/OCF Ratio	92.97	29.42	18.43	30.91	-	-
EV/Sales Ratio	22.94	5.99	4.47	4.85	-	-
EV/EBITDA Ratio	66.18	17.88	13.90	17.50	-	-
EV/EBIT Ratio	81.73	21.64	15.86	18.92	-	-
EV/FCF Ratio	523.41	376.82	52.43	-	-	-
Debt / Equity Ratio	0.01	0.03	0.01	0.05	0.02	0.01
Debt / EBITDA Ratio	0.08	0.32	0.11	0.52	0.09	0.07
Debt / FCF Ratio	0.64	6.90	0.42	-	0.20	0.10
Net Debt / Equity Ratio	-0.26	-0.27	-0.40	-0.44	-0.52	-0.56
Net Debt / EBITDA Ratio	-2.40	-2.71	-4.20	-5.09	-3.03	-2.89
Net Debt / FCF Ratio	-18.56	-57.13	-15.84	7.91	-6.51	-3.98
Asset Turnover	0.30	0.28	0.28	0.39	0.61	0.74
Inventory Turnover	6.72	6.32	7.32	7.11	6.21	8.22
Quick Ratio	5.02	3.59	5.73	5.06	4.72	6.09
Current Ratio	8.12	5.73	8.12	6.91	5.31	6.67
Return on Equity (ROE)	8.72%	8.42%	8.71%	11.81%	15.92%	14.04%
Return on Assets (ROA)	5.21%	4.76%	4.88%	6.19%	9.00%	10.44%
Return on Invested Capital (ROIC)	10.36%	10.74%	12.30%	17.41%	30.13%	31.93%
Return on Capital Employed (ROCE)	8.80%	8.20%	8.30%	7.80%	15.20%	17.10%
Earnings Yield	1.13%	3.94%	4.90%	3.88%	-	-
FCF Yield	0.18%	0.23%	1.48%	-2.58%	-	-
Dividend Yield	0.51%	1.56%	2.02%	2.10%	-	-
Payout Ratio	52.69%	55.33%	24.13%	52.12%	-	-
Buyback Yield / Dilution	0.19%	0.65%	-2.79%	-30.26%	0.17%	-0.18%
Total Shareholder Return	0.65%	2.22%	-0.77%	-28.16%	0.17%	-0.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.