Ziel Home Furnishing Technology Co., Ltd. (SHE:301376)
China flag China · Delayed Price · Currency is CNY
20.62
+0.25 (1.23%)
At close: Aug 24, 2026

SHE:301376 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
8,9248,7018,1246,0745,4555,967
Revenue Growth
6.57%7.10%33.74%11.34%-8.58%50.27%
Gross Profit
3,0292,9592,7742,1871,7041,861
Operating Income
374.65334.52375.55465.18278.43343.61
Net Income
300.1335.81333.57412.88250.11239.82
Earnings Per Share
0.750.840.831.080.690.66
EPS Growth
-12.60%1.21%-23.15%56.52%4.54%-38.89%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Europe
5,6814,8963,729
United States and Canada
2,5882,886-
Latin America
213.77133.74-
Other Areas
144.29116.6433.83
Unallocated
73.8491.3790.64
Total
8,7018,1246,074

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,2312,4641,4861,4641,134622.89
Total Debt
2,5852,4172,1281,7091,1951,297
Net Cash (Debt)
-1,35446.49-641.96-245.2-60.92-673.66
Net Cash Growth
------
Net Cash Per Share
-3.390.12-1.60-0.64-0.17-1.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
2,2922,4702,2941,499988.06264.92
Capital Expenditures
-82.07-35.93-45.94-11.04-13.13-34.75
Free Cash Flow
2,2102,4352,2481,488974.94230.17
Free Cash Flow Growth
-11.44%8.30%51.07%52.63%323.57%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
33.95%34.00%34.15%36.01%31.23%31.18%
Operating Margin
4.20%3.84%4.62%7.66%5.10%5.76%
Pretax Margin
4.20%4.80%4.97%8.03%5.66%5.00%
Profit Margin
3.36%3.86%4.11%6.80%4.58%4.02%
FCF Margin
24.77%27.98%27.67%24.50%17.87%3.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.4000.4000.3000.500
Dividend Per Share Growth
33.33%33.33%-40.00%-
Dividend Yield
1.97%2.24%1.62%2.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
27.4621.5723.0123.26--
Forward PE
17.6216.5215.9821.65--
P/FCF Ratio
3.742.983.426.45--
PS Ratio
0.930.830.951.58--