Ziel Home Furnishing Technology Co., Ltd. (SHE:301376)
China flag China · Delayed Price · Currency is CNY
22.43
-0.05 (-0.22%)
At close: Sep 14, 2026

SHE:301376 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
9,4828,7018,1246,0745,4555,967
Revenue Growth
12.26%7.10%33.74%11.34%-8.58%50.27%
Gross Profit
3,2662,9592,7742,1871,7041,861
Operating Income
529.46334.52375.55465.18278.43343.61
Net Income
391.34335.81333.57412.88250.11239.82
Earnings Per Share
0.980.840.831.080.690.66
EPS Growth
12.76%1.21%-23.15%56.52%4.54%-38.89%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Europe
5,6814,8963,729
United States and Canada
2,5882,886-
Latin America
213.77133.74-
Other Areas
144.29116.6433.83
Unallocated
73.8491.3790.64
Total
8,7018,1246,074

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,0082,4641,4861,4641,134622.89
Total Debt
2,8132,4172,1281,7091,1951,297
Net Cash (Debt)
-805.4846.49-641.96-245.2-60.92-673.66
Net Cash Growth
------
Net Cash Per Share
-2.020.12-1.60-0.64-0.17-1.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
2,6552,4702,2941,499988.06264.92
Capital Expenditures
-109.84-35.93-45.94-11.04-13.13-34.75
Free Cash Flow
2,5452,4352,2481,488974.94230.17
Free Cash Flow Growth
-9.50%8.30%51.07%52.63%323.57%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
34.44%34.00%34.15%36.01%31.23%31.18%
Operating Margin
5.58%3.84%4.62%7.66%5.10%5.76%
Pretax Margin
5.08%4.80%4.97%8.03%5.66%5.00%
Profit Margin
4.13%3.86%4.11%6.80%4.58%4.02%
FCF Margin
26.84%27.98%27.67%24.50%17.87%3.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.4000.4000.3000.500
Dividend Per Share Growth
33.33%33.33%-40.00%-
Dividend Yield
1.76%2.24%1.62%2.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
22.9121.5723.0123.26--
Forward PE
18.9316.5215.9821.65--
P/FCF Ratio
3.542.983.426.45--
PS Ratio
0.950.830.951.58--