Techshine Electronics Co.,Ltd. (SHE:301379)
China · Delayed Price · Currency is CNY 33.72
+2.08 (6.57%)
At close: Jun 2, 2026
Techshine Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,803 | 1,773 | 1,464 | 1,256 | 1,222 | 1,071 |
Other Revenue | 13.58 | 13.58 | 12.67 | 11.05 | 11.02 | 18.08 |
| 1,816 | 1,786 | 1,477 | 1,267 | 1,233 | 1,089 | |
Revenue Growth (YoY) | 15.59% | 20.96% | 16.54% | 2.75% | 13.25% | 76.96% |
Cost of Revenue | 1,493 | 1,450 | 1,170 | 1,031 | 986.22 | 888.73 |
Gross Profit | 323.64 | 335.98 | 307.33 | 235.8 | 247.12 | 200.28 |
Selling, General & Admin | 122.87 | 120.01 | 102.87 | 86.67 | 68.14 | 56.01 |
Research & Development | 76.03 | 77.69 | 69.9 | 55.51 | 54.47 | 36.74 |
Other Operating Expenses | 3.32 | 1.92 | 0.08 | 6.42 | 5.71 | 4.27 |
Operating Expenses | 200.35 | 201.99 | 179.11 | 156.32 | 130.43 | 101.26 |
Operating Income | 123.28 | 134 | 128.22 | 79.48 | 116.7 | 99.02 |
Interest Expense | -1.87 | -2.06 | -0.82 | -1.31 | -1.93 | -1.8 |
Interest & Investment Income | 8.5 | 9.4 | 20.83 | 22.57 | 1.41 | 0.29 |
Currency Exchange Gain (Loss) | -1.49 | -1.49 | 5.01 | 5.65 | 14.11 | -2.61 |
Other Non Operating Income (Expenses) | -6.63 | -0.57 | -0.3 | -0.31 | -0.41 | -0.69 |
EBT Excluding Unusual Items | 121.8 | 139.27 | 152.94 | 106.08 | 129.88 | 94.21 |
Gain (Loss) on Sale of Investments | 0.59 | 0.67 | -0.14 | -1.34 | -7.45 | -0.18 |
Gain (Loss) on Sale of Assets | -0.51 | -0.47 | -0.08 | -0.47 | -0.35 | 0 |
Asset Writedown | -5.11 | -2.3 | -0.43 | -0.48 | -0.55 | -0.82 |
Other Unusual Items | 16.6 | 14.21 | 12.65 | 13.36 | 7.94 | 14.96 |
Pretax Income | 133.36 | 151.39 | 164.94 | 117.15 | 129.47 | 108.17 |
Income Tax Expense | 7.56 | 9.41 | 14.55 | 9.72 | 11.14 | 10.94 |
Net Income | 125.84 | 141.98 | 150.38 | 107.43 | 118.32 | 97.23 |
Net Income to Common | 125.84 | 141.98 | 150.38 | 107.43 | 118.32 | 97.23 |
Net Income Growth | -21.81% | -5.59% | 39.99% | -9.21% | 21.70% | 103.19% |
Shares Outstanding (Basic) | 195 | 195 | 198 | 199 | 157 | 149 |
Shares Outstanding (Diluted) | 196 | 196 | 198 | 199 | 157 | 149 |
Shares Change (YoY) | -1.00% | -0.67% | -0.42% | 26.31% | 5.56% | 0.00% |
EPS (Basic) | 0.65 | 0.73 | 0.76 | 0.54 | 0.75 | 0.65 |
EPS (Diluted) | 0.64 | 0.72 | 0.76 | 0.54 | 0.75 | 0.65 |
EPS Growth | -21.02% | -4.96% | 40.58% | -28.12% | 15.29% | 103.19% |
Free Cash Flow | -43.39 | -89.34 | 27.57 | -49.48 | 93.95 | -37.98 |
Free Cash Flow Per Share | -0.22 | -0.46 | 0.14 | -0.25 | 0.60 | -0.26 |
Dividend Per Share | 0.200 | 0.200 | 0.400 | 0.204 | 0.306 | - |
Dividend Growth | -50.00% | -50.00% | 95.98% | -33.32% | - | - |
Gross Margin | 17.82% | 18.81% | 20.81% | 18.61% | 20.04% | 18.39% |
Operating Margin | 6.79% | 7.50% | 8.68% | 6.27% | 9.46% | 9.09% |
Profit Margin | 6.93% | 7.95% | 10.18% | 8.48% | 9.59% | 8.93% |
Free Cash Flow Margin | -2.39% | -5.00% | 1.87% | -3.91% | 7.62% | -3.49% |
EBITDA | 171.95 | 180.46 | 165.9 | 110.79 | 143.27 | 121.88 |
EBITDA Margin | 9.47% | 10.10% | 11.23% | 8.74% | 11.62% | 11.19% |
D&A For EBITDA | 48.66 | 46.47 | 37.68 | 31.31 | 26.57 | 22.86 |
EBIT | 123.28 | 134 | 128.22 | 79.48 | 116.7 | 99.02 |
EBIT Margin | 6.79% | 7.50% | 8.68% | 6.27% | 9.46% | 9.09% |
Effective Tax Rate | 5.67% | 6.22% | 8.82% | 8.30% | 8.61% | 10.11% |
Revenue as Reported | 1,816 | 1,786 | 1,477 | 1,267 | 1,233 | 1,089 |