Beijing Waluer Information Technology Co., Ltd. (SHE:301380)
China flag China · Delayed Price · Currency is CNY
30.67
+1.47 (5.03%)
At close: Jul 31, 2026

SHE:301380 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,1211,095986.64854.32653.17668.03
Revenue Growth
6.15%11.02%15.49%30.80%-2.23%30.69%
Gross Profit
154.57159.22172.55144.21115.79122.43
Operating Income
60.768.6688.8978.2460.6285.52
Net Income
37.2743.0366.3759.0747.665.15
Earnings Per Share
0.340.420.650.590.610.88
EPS Growth
-54.92%-35.38%9.59%-2.27%-31.25%-9.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Mobile Information Service
641.81619.11573.18488.39
Digital Marketing Services
430.44349.25262.49104.66
Digital Technology and Application Solutions
19.414.8818.6660.11
Other Business
3.683.41--
Total
1,095986.64854.32653.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
300.55270.07287.16558.42639.0565.81
Total Debt
444.47398.64366.9958.7525.243.54
Net Cash (Debt)
-143.92-128.57-79.83499.67613.8262.27
Net Cash Growth
----18.60%885.78%-34.33%
Net Cash Per Share
-1.30-1.26-0.785.027.830.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
48.2949.28-48.9447.5924.78-8.61
Capital Expenditures
-11.15-9.9-220.93-0.86-0.66-1.19
Free Cash Flow
37.1439.38-269.8746.7324.12-9.8
Free Cash Flow Growth
---93.74%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
13.79%14.54%17.49%16.88%17.73%18.33%
Operating Margin
5.42%6.27%9.01%9.16%9.28%12.80%
Pretax Margin
4.90%5.72%8.60%10.42%10.01%13.46%
Profit Margin
3.33%3.93%6.73%6.91%7.29%9.75%
FCF Margin
3.31%3.60%-27.35%5.47%3.69%-1.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.3500.3930.269
Dividend Per Share Growth
-42.86%-42.86%-10.96%46.13%-
Dividend Yield
0.65%0.53%1.04%1.24%1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
90.8389.0852.2456.0749.86-
P/FCF Ratio
83.7397.32-70.8798.39-
PS Ratio
2.773.503.513.883.63-