Minami Acoustics Limited (SHE:301383)
China flag China · Delayed Price · Currency is CNY
20.98
+0.53 (2.59%)
At close: Jul 31, 2026

Minami Acoustics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,8271,8642,2271,7561,1261,411
Revenue Growth
-18.78%-16.31%26.85%55.98%-20.20%12.29%
Gross Profit
202.93208.18394.01325.64199.02242.79
Operating Income
-82.6-58.07145.68113.3146.65128.39
Net Income
-70.64-32.72211.75136.166.85131.73
Earnings Per Share
-0.44-0.201.300.960.551.08
EPS Growth
--35.42%74.54%-49.01%73.58%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Electronic Component
1,8282,1571,7471,1211,411
Unallocated Other Operating Income
36.2469.99.294.9-
Total
1,8642,2271,7561,1261,411

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
795.31,1031,3051,312169.96246.37
Total Debt
18.7723.6611.612.04122.8955.88
Net Cash (Debt)
776.521,0791,2931,31047.07190.5
Net Cash Growth
-14.69%-16.51%-1.29%2682.66%-75.29%161.87%
Net Cash Per Share
4.826.607.949.240.391.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
817.02238.366.1446.43219.8
Capital Expenditures
-150.83-145.19-170.13-107.66-150.08-100.69
Free Cash Flow
-142.82-128.1768.23-101.53-103.65119.11
Free Cash Flow Growth
------8.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
11.11%11.17%17.69%18.55%17.68%17.21%
Operating Margin
-4.52%-3.12%6.54%6.45%4.14%9.10%
Pretax Margin
-4.23%-1.67%10.24%8.09%6.35%11.06%
Profit Margin
-3.87%-1.75%9.51%7.75%5.94%9.34%
FCF Margin
-7.82%-6.88%3.06%-5.78%-9.21%8.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.399-0.4000.257
Dividend Per Share Growth
0%-55.58%-
Dividend Yield
1.90%-0.77%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
--40.5055.52--
Forward PE
-54.0050.48---
P/FCF Ratio
--125.69---
PS Ratio
1.883.123.854.30--