Shenzhen Bromake New Material Co., Ltd. (SHE:301387)
China · Delayed Price · Currency is CNY 48.25
+2.26 (4.91%)
At close: Jul 31, 2026
SHE:301387 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 5,151 | 5,914 | 3,653 | 5,145 | - | - | |
Market Cap Growth | 22.07% | 61.91% | -29.01% | - | - | - |
Enterprise Value | 4,924 | 5,541 | 3,317 | 4,489 | - | - |
Last Close Price | 48.25 | 55.33 | 34.12 | 47.54 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 326.42 | 178.52 | 44.87 | - | - |
Forward PE | - | 43.97 | 44.84 | 30.56 | - | - |
PS Ratio | 3.07 | 3.71 | 2.99 | 5.11 | - | - |
PB Ratio | 3.10 | 3.55 | 2.23 | 3.13 | - | - |
P/TBV Ratio | 3.26 | 3.74 | 2.31 | 3.20 | - | - |
P/FCF Ratio | - | 201.44 | - | - | - | - |
P/OCF Ratio | 92.12 | 61.72 | 46.64 | 73.67 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.93 | 3.48 | 2.71 | 4.46 | - | - |
EV/EBITDA Ratio | 53.27 | 67.20 | 62.78 | 33.06 | - | - |
EV/EBIT Ratio | 208.22 | 138.56 | 179.25 | 38.51 | - | - |
EV/FCF Ratio | - | 188.74 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.14 | 0.19 | 0.12 | 0.03 | 0.64 | 0.44 |
Debt / EBITDA Ratio | 2.60 | 2.93 | 2.43 | 0.34 | 2.13 | 1.12 |
Debt / FCF Ratio | - | 10.66 | - | - | - | 2.83 |
Net Debt / Equity Ratio | -0.15 | -0.21 | -0.19 | -0.37 | 0.39 | 0.10 |
Net Debt / EBITDA Ratio | -3.78 | -4.29 | -5.83 | -4.45 | 1.51 | 0.29 |
Net Debt / FCF Ratio | 7.70 | -12.06 | 5.29 | 5.79 | -2.53 | 0.66 |
Asset Turnover | 0.68 | 0.63 | 0.56 | 0.61 | 0.85 | 1.11 |
Inventory Turnover | 6.54 | 6.39 | 6.34 | 6.44 | 8.20 | 9.38 |
Quick Ratio | 1.54 | 1.54 | 2.04 | 3.18 | 0.93 | 1.25 |
Current Ratio | 1.94 | 1.86 | 2.42 | 3.65 | 1.11 | 1.45 |
Return on Equity (ROE) | -0.01% | 1.38% | 0.51% | 10.37% | 21.97% | 31.69% |
Return on Assets (ROA) | 0.60% | 1.00% | 0.53% | 4.38% | 7.40% | 11.42% |
Return on Invested Capital (ROIC) | -0.15% | 2.11% | 1.56% | 11.64% | 17.67% | 33.17% |
Return on Capital Employed (ROCE) | 1.40% | 2.30% | 1.10% | 6.90% | 20.50% | 28.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | -0.02% | 0.31% | 0.56% | 2.23% | - | - |
FCF Yield | -0.65% | 0.50% | -1.59% | -2.03% | - | - |
Dividend Yield | 0.21% | 0.18% | 0.44% | 1.28% | - | - |
Payout Ratio | - | 111.94% | 197.28% | 49.97% | 23.74% | 3.75% |
Buyback Yield / Dilution | 0.30% | 0.02% | -9.55% | -22.22% | -0.18% | 0.01% |
Total Shareholder Return | 0.51% | 0.20% | -9.11% | -20.94% | -0.18% | 0.01% |