Long Young Electronic (Kunshan) Co., Ltd. (SHE:301389)
China · Delayed Price · Currency is CNY 87.35
-3.53 (-3.88%)
At close: May 29, 2026
SHE:301389 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 595.42 | 502 | 287.64 | 263.9 | 375.8 | 428.25 |
Other Revenue | 2.25 | 2.25 | 0.3 | 1.45 | 0.65 | 0.09 |
| 597.66 | 504.25 | 287.94 | 265.36 | 376.45 | 428.34 | |
Revenue Growth (YoY) | 97.75% | 75.12% | 8.51% | -29.51% | -12.12% | 0.70% |
Cost of Revenue | 310.51 | 258.2 | 158 | 153.56 | 172.99 | 160.24 |
Gross Profit | 287.15 | 246.05 | 129.95 | 111.8 | 203.46 | 268.1 |
Selling, General & Admin | 112.79 | 87.02 | 45.72 | 34.96 | 22.88 | 26.86 |
Research & Development | 41.05 | 34.16 | 25.27 | 24.06 | 21.59 | 21.39 |
Other Operating Expenses | 7 | 4.8 | 2.48 | 0.8 | 3.4 | 4.22 |
Operating Expenses | 159.81 | 127.24 | 73.86 | 58.49 | 45.55 | 52.1 |
Operating Income | 127.34 | 118.81 | 56.09 | 53.31 | 157.91 | 216 |
Interest Expense | -7.24 | -4.64 | -0.62 | -0.65 | -0.33 | -0.27 |
Interest & Investment Income | 30.7 | 31.91 | 37 | 54.85 | 22.57 | 9.16 |
Currency Exchange Gain (Loss) | -5.62 | -5.62 | 2.45 | 3.42 | 16.46 | -2.64 |
Other Non Operating Income (Expenses) | 0.75 | 0.33 | -0.13 | -0.1 | -0.19 | -0.04 |
EBT Excluding Unusual Items | 145.93 | 140.8 | 94.79 | 110.84 | 196.42 | 222.22 |
Gain (Loss) on Sale of Investments | -4.79 | -2.61 | 0.16 | 1.48 | 1.33 | 0.3 |
Gain (Loss) on Sale of Assets | 0.29 | 0.16 | 0.01 | -0 | 0.04 | 0 |
Asset Writedown | -3.49 | -0.02 | -0 | -0.01 | -0.07 | - |
Other Unusual Items | 4.34 | 2.91 | 1.92 | 1.28 | 0.07 | 7.64 |
Pretax Income | 142.29 | 141.25 | 96.87 | 113.59 | 197.79 | 230.16 |
Income Tax Expense | 26.58 | 26.61 | 14.64 | 16.83 | 28.93 | 32.48 |
Earnings From Continuing Operations | 115.71 | 114.64 | 82.23 | 96.76 | 168.86 | 197.68 |
Minority Interest in Earnings | -15.69 | -10.86 | - | - | - | - |
Net Income | 100.02 | 103.78 | 82.23 | 96.76 | 168.86 | 197.68 |
Net Income to Common | 100.02 | 103.78 | 82.23 | 96.76 | 168.86 | 197.68 |
Net Income Growth | 5.18% | 26.20% | -15.02% | -42.70% | -14.58% | 18.63% |
Shares Outstanding (Basic) | 286 | 280 | 284 | 285 | 225 | 213 |
Shares Outstanding (Diluted) | 286 | 280 | 284 | 285 | 225 | 213 |
Shares Change (YoY) | -0.18% | -1.09% | -0.36% | 26.41% | 5.92% | 8.43% |
EPS (Basic) | 0.35 | 0.37 | 0.29 | 0.34 | 0.75 | 0.93 |
EPS (Diluted) | 0.35 | 0.37 | 0.29 | 0.34 | 0.75 | 0.93 |
EPS Growth | 5.36% | 27.59% | -14.71% | -54.67% | -19.36% | 9.41% |
Free Cash Flow | 99.68 | 54.57 | 6.31 | -18.66 | 156.29 | 189.4 |
Free Cash Flow Per Share | 0.35 | 0.20 | 0.02 | -0.07 | 0.69 | 0.89 |
Dividend Per Share | 0.367 | 0.367 | 0.250 | 0.300 | 0.700 | - |
Dividend Growth | 46.80% | 46.80% | -16.67% | -57.14% | - | - |
Gross Margin | 48.05% | 48.80% | 45.13% | 42.13% | 54.05% | 62.59% |
Operating Margin | 21.31% | 23.56% | 19.48% | 20.09% | 41.95% | 50.43% |
Profit Margin | 16.74% | 20.58% | 28.56% | 36.46% | 44.86% | 46.15% |
Free Cash Flow Margin | 16.68% | 10.82% | 2.19% | -7.03% | 41.52% | 44.22% |
EBITDA | 172.58 | 158.34 | 72.74 | 62.24 | 165.5 | 222.42 |
EBITDA Margin | 28.88% | 31.40% | 25.26% | 23.46% | 43.96% | 51.92% |
D&A For EBITDA | 45.25 | 39.53 | 16.65 | 8.93 | 7.59 | 6.41 |
EBIT | 127.34 | 118.81 | 56.09 | 53.31 | 157.91 | 216 |
EBIT Margin | 21.31% | 23.56% | 19.48% | 20.09% | 41.95% | 50.43% |
Effective Tax Rate | 18.68% | 18.84% | 15.11% | 14.81% | 14.63% | 14.11% |
Revenue as Reported | 597.66 | 504.25 | 287.94 | 265.36 | 376.45 | 428.34 |