Shanghai Allied Industrial Group Co., Ltd. (SHE:301419)
China · Delayed Price · Currency is CNY 37.09
-1.61 (-4.16%)
At close: Nov 13, 2026
SHE:301419 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 5,564 | 4,066 | 3,019 | 3,710 | - | - | |
Market Cap Growth | 39.18% | 34.67% | -18.63% | - | - | - |
Enterprise Value | 5,192 | 3,585 | 2,547 | 3,228 | - | - |
Last Close Price | 37.09 | 26.88 | 19.65 | 23.71 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 102.12 | 63.93 | 65.94 | 65.42 | - | - |
Forward PE | - | 15.91 | 15.91 | 27.79 | - | - |
PS Ratio | 11.25 | 9.31 | 8.60 | 9.58 | - | - |
PB Ratio | 5.83 | 4.24 | 3.19 | 3.90 | - | - |
P/TBV Ratio | 6.30 | 4.36 | 3.28 | 4.02 | - | - |
P/FCF Ratio | - | 59.13 | 105.76 | 41.07 | - | - |
P/OCF Ratio | 101.32 | 46.69 | 43.83 | 23.99 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 10.50 | 8.20 | 7.25 | 8.34 | - | - |
EV/EBITDA Ratio | 53.56 | 41.31 | 44.89 | 45.94 | - | - |
EV/EBIT Ratio | 73.45 | 56.14 | 74.71 | 65.43 | - | - |
EV/FCF Ratio | - | 52.14 | 89.21 | 35.74 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.00 | 0.01 | 0.01 | 0.44 | 0.52 |
Debt / EBITDA Ratio | 0.06 | 0.04 | 0.08 | 0.12 | 1.79 | 1.77 |
Debt / FCF Ratio | - | 0.05 | 0.18 | 0.10 | 11.08 | - |
Net Debt / Equity Ratio | -0.39 | -0.52 | -0.52 | -0.54 | 0.21 | 0.26 |
Net Debt / EBITDA Ratio | -3.97 | -5.79 | -8.69 | -7.33 | 0.87 | 0.92 |
Net Debt / FCF Ratio | 20.30 | -7.31 | -17.27 | -5.70 | 5.25 | -9.65 |
Asset Turnover | 0.47 | 0.42 | 0.34 | 0.44 | 0.61 | 0.66 |
Inventory Turnover | 4.49 | 5.01 | 4.60 | 4.15 | 3.92 | 4.65 |
Quick Ratio | 6.32 | 6.46 | 6.98 | 7.01 | 1.00 | 1.02 |
Current Ratio | 7.43 | 7.08 | 7.60 | 7.58 | 1.33 | 1.36 |
Return on Equity (ROE) | 5.48% | 6.55% | 4.68% | 8.19% | 20.23% | 23.90% |
Return on Assets (ROA) | 4.23% | 3.79% | 2.04% | 3.52% | 7.60% | 9.20% |
Return on Invested Capital (ROIC) | 10.67% | 12.67% | 6.37% | 9.73% | 16.06% | 20.33% |
Return on Capital Employed (ROCE) | 7.40% | 6.60% | 3.60% | 5.10% | 17.90% | 21.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.98% | 1.56% | 1.52% | 1.53% | - | - |
FCF Yield | -0.33% | 1.69% | 0.95% | 2.44% | - | - |
Dividend Yield | 0.86% | 1.18% | 1.66% | 1.35% | - | - |
Payout Ratio | 88.06% | 78.62% | 109.21% | 90.93% | 9.98% | 10.53% |
Buyback Yield / Dilution | -0.08% | 0.01% | -4.34% | -27.79% | 0.01% | 0.53% |
Total Shareholder Return | 0.78% | 1.19% | -2.69% | -26.44% | 0.01% | 0.53% |