Shanghai Allied Industrial Group Co., Ltd. (SHE:301419)
China · Delayed Price · Currency is CNY 39.00
-2.10 (-5.11%)
At close: Aug 25, 2026
SHE:301419 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 5,850 | 4,066 | 3,019 | 3,710 | - | - | |
Market Cap Growth | 44.19% | 34.67% | -18.63% | - | - | - |
Enterprise Value | 5,389 | 3,585 | 2,547 | 3,228 | - | - |
Last Close Price | 39.00 | 26.88 | 19.65 | 23.71 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 89.10 | 63.93 | 65.94 | 65.42 | - | - |
Forward PE | - | 15.91 | 15.91 | 27.79 | - | - |
PS Ratio | 12.81 | 9.31 | 8.60 | 9.58 | - | - |
PB Ratio | 6.03 | 4.24 | 3.19 | 3.90 | - | - |
P/TBV Ratio | 6.51 | 4.36 | 3.28 | 4.02 | - | - |
P/FCF Ratio | 193.96 | 59.13 | 105.76 | 41.07 | - | - |
P/OCF Ratio | 60.94 | 46.69 | 43.83 | 23.99 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 11.80 | 8.20 | 7.25 | 8.34 | - | - |
EV/EBITDA Ratio | 55.02 | 41.31 | 44.89 | 45.94 | - | - |
EV/EBIT Ratio | 75.02 | 56.14 | 74.71 | 65.43 | - | - |
EV/FCF Ratio | 178.66 | 52.14 | 89.21 | 35.74 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.01 | 0.01 | 0.44 | 0.52 |
Debt / EBITDA Ratio | 0.03 | 0.04 | 0.08 | 0.12 | 1.79 | 1.77 |
Debt / FCF Ratio | 0.11 | 0.05 | 0.18 | 0.10 | 11.08 | - |
Net Debt / Equity Ratio | -0.47 | -0.52 | -0.52 | -0.54 | 0.21 | 0.26 |
Net Debt / EBITDA Ratio | -4.84 | -5.79 | -8.69 | -7.33 | 0.87 | 0.92 |
Net Debt / FCF Ratio | -15.22 | -7.31 | -17.27 | -5.70 | 5.25 | -9.65 |
Asset Turnover | 0.43 | 0.42 | 0.34 | 0.44 | 0.61 | 0.66 |
Inventory Turnover | 4.49 | 5.01 | 4.60 | 4.15 | 3.92 | 4.65 |
Quick Ratio | 6.22 | 6.46 | 6.98 | 7.01 | 1.00 | 1.02 |
Current Ratio | 7.14 | 7.08 | 7.60 | 7.58 | 1.33 | 1.36 |
Return on Equity (ROE) | 6.70% | 6.55% | 4.68% | 8.19% | 20.23% | 23.90% |
Return on Assets (ROA) | 4.25% | 3.79% | 2.04% | 3.52% | 7.60% | 9.20% |
Return on Invested Capital (ROIC) | 13.34% | 12.67% | 6.37% | 9.73% | 16.06% | 20.33% |
Return on Capital Employed (ROCE) | 7.40% | 6.60% | 3.60% | 5.10% | 17.90% | 21.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.12% | 1.56% | 1.52% | 1.53% | - | - |
FCF Yield | 0.52% | 1.69% | 0.95% | 2.44% | - | - |
Dividend Yield | 0.88% | 1.19% | 1.70% | 1.41% | - | - |
Payout Ratio | 76.16% | 78.62% | 109.21% | 90.93% | 9.98% | 10.53% |
Buyback Yield / Dilution | 0.05% | 0.01% | -4.34% | -27.79% | 0.01% | 0.53% |
Total Shareholder Return | 0.93% | 1.20% | -2.65% | -26.39% | 0.01% | 0.53% |