SHE:301421 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,773	12,052	6,211	7,224	-	-
Market Cap Growth	-23.01%	94.06%	-14.03%	-	-	-
Enterprise Value	6,235	11,508	5,568	6,434	-	-
Last Close Price	58.53	104.03	53.50	61.76	-	-
PE Ratio	192.01	339.58	168.04	133.47	-	-
Forward PE	-	194.67	92.53	-	-	-
PS Ratio	14.62	25.94	14.93	19.86	-	-
PB Ratio	5.62	10.07	5.26	6.10	-	-
P/TBV Ratio	5.79	10.39	5.44	6.31	-	-
P/OCF Ratio	76.09	267.82	340.57	234.64	-	-
EV/Sales Ratio	13.46	24.77	13.39	17.69	-	-
EV/EBITDA Ratio	112.86	198.11	94.71	89.41	-	-
EV/EBIT Ratio	-	502.88	188.30	124.61	-	-
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.15	0.01
Debt / EBITDA Ratio	0.32	0.25	0.03	0.18	0.71	0.03
Debt / FCF Ratio	-	-	-	-	-	0.10
Net Debt / Equity Ratio	-0.45	-0.47	-0.54	-0.66	-0.07	-0.24
Net Debt / EBITDA Ratio	-9.98	-9.61	-10.80	-10.82	-0.34	-1.03
Net Debt / FCF Ratio	18.07	9.10	5.58	16.00	0.57	-3.05
Asset Turnover	0.33	0.34	0.30	0.38	0.70	0.81
Inventory Turnover	1.61	1.78	1.82	1.84	2.00	2.34
Quick Ratio	4.34	4.20	3.83	5.13	1.08	1.62
Current Ratio	5.66	5.36	4.86	5.93	1.82	2.75
Return on Equity (ROE)	2.96%	2.99%	3.12%	6.69%	17.89%	18.72%
Return on Assets (ROA)	0.77%	1.03%	1.34%	3.33%	8.15%	9.46%
Return on Invested Capital (ROIC)	2.63%	3.87%	5.00%	12.04%	18.95%	24.26%
Return on Capital Employed (ROCE)	1.40%	1.90%	2.50%	4.30%	16.00%	18.50%
Earnings Yield	0.52%	0.29%	0.60%	0.75%	-	-
FCF Yield	-0.44%	-0.51%	-1.83%	-0.67%	-	-
Dividend Yield	0.30%	0.14%	0.19%	0.49%	-	-
Payout Ratio	49.56%	49.51%	116.23%	3.58%	1.36%	39.88%
Buyback Yield / Dilution	-3.19%	0.87%	-19.50%	-10.04%	-1.66%	-0.03%
Total Shareholder Return	-2.89%	1.02%	-19.31%	-9.56%	-1.66%	-0.03%