Anhui Sentai WPC Group Share Co., Ltd. (SHE:301429)
China · Delayed Price · Currency is CNY 17.77
-0.06 (-0.34%)
At close: Sep 1, 2026
SHE:301429 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 952.73 | 968.67 | 892.72 | 614.3 | 818.57 | 912.49 |
Other Revenue | 0.75 | 0.75 | 1.31 | 1.21 | 2.15 | 2.04 |
| 953.48 | 969.41 | 894.03 | 615.51 | 820.72 | 914.53 | |
Revenue Growth | -2.83% | 8.43% | 45.25% | -25.00% | -10.26% | 44.71% |
Cost of Revenue | 692.32 | 711.39 | 657.39 | 460.1 | 646.15 | 714.93 |
Gross Profit | 261.15 | 258.03 | 236.64 | 155.4 | 174.57 | 199.6 |
Selling, General & Admin | 193.54 | 200.52 | 171.34 | 85.19 | 64.67 | 64.02 |
Research & Development | 24.45 | 25.52 | 28.01 | 24.2 | 29.8 | 34.09 |
Other Operating Expenses | 6.72 | 4.09 | 3.16 | 0.49 | 7.09 | 5.81 |
Operating Expenses | 224.09 | 229.51 | 205.59 | 110.83 | 100.54 | 105.33 |
Operating Income | 37.07 | 28.52 | 31.05 | 44.57 | 74.02 | 94.27 |
Interest Expense | -4.05 | -4.05 | -1.16 | -0.38 | -0 | - |
Interest & Investment Income | 4.73 | 6.04 | 3.01 | 4.62 | 1.16 | 25.09 |
Currency Exchange Gain (Loss) | -4.19 | -4.19 | 8.16 | 2.27 | 14.54 | -3.61 |
Other Non Operating Income (Expenses) | -20.85 | -3.86 | -0.95 | -1.08 | -0.46 | 0.46 |
EBT Excluding Unusual Items | 12.71 | 22.46 | 40.11 | 50 | 89.26 | 116.21 |
Gain (Loss) on Sale of Investments | 3.62 | 4.77 | 4.16 | -2.58 | -12.99 | -12.65 |
Gain (Loss) on Sale of Assets | 14.71 | 0.05 | 0.1 | -0 | 0.01 | 0.06 |
Asset Writedown | -3.13 | -3.25 | -0.61 | -0.14 | -0.09 | -0.66 |
Other Unusual Items | 8.05 | 8.05 | 4.78 | - | 13.57 | 12.73 |
Pretax Income | 35.96 | 32.1 | 48.55 | 47.28 | 89.76 | 115.68 |
Income Tax Expense | 1.87 | 7.25 | 13.03 | 4.55 | 6.18 | 11.5 |
Earnings From Continuing Operations | 34.09 | 24.85 | 35.52 | 42.73 | 83.58 | 104.18 |
Minority Interest in Earnings | 15.29 | 26.34 | 27.77 | 4.89 | 0.93 | -3.77 |
Net Income | 49.38 | 51.19 | 63.28 | 47.62 | 84.51 | 100.41 |
Net Income to Common | 49.38 | 51.19 | 63.28 | 47.62 | 84.51 | 100.41 |
Net Income Growth | -11.02% | -19.11% | 32.89% | -43.65% | -15.84% | -2.66% |
Shares Outstanding (Basic) | 116 | 116 | 117 | 108 | 89 | 89 |
Shares Outstanding (Diluted) | 116 | 116 | 117 | 108 | 89 | 89 |
Shares Change | 0.27% | -1.09% | 7.93% | 21.83% | 0.11% | -0.07% |
EPS (Basic) | 0.43 | 0.44 | 0.54 | 0.44 | 0.95 | 1.13 |
EPS (Diluted) | 0.43 | 0.44 | 0.54 | 0.44 | 0.95 | 1.13 |
EPS Growth | -11.26% | -18.23% | 23.12% | -53.75% | -15.93% | -2.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -56.3 | -11.29 | -294.8 | -73.51 | 5.72 | 58.16 |
Free Cash Flow Per Share | -0.48 | -0.10 | -2.52 | -0.68 | 0.06 | 0.65 |
Dividend Per Share | 0.304 | 0.304 | 0.348 | 0.254 | 0.254 | - |
Dividend Growth | -12.64% | -12.64% | 37.01% | 0% | 49.41% | - |
Gross Margin | 27.39% | 26.62% | 26.47% | 25.25% | 21.27% | 21.82% |
Operating Margin | 3.89% | 2.94% | 3.47% | 7.24% | 9.02% | 10.31% |
Profit Margin | 5.18% | 5.28% | 7.08% | 7.74% | 10.30% | 10.98% |
Free Cash Flow Margin | -5.91% | -1.17% | -32.98% | -11.94% | 0.70% | 6.36% |
EBITDA | 86.17 | 72.56 | 74.25 | 76.7 | 103.4 | 119.22 |
EBITDA Margin | 9.04% | 7.49% | 8.30% | 12.46% | 12.60% | 13.04% |
D&A For EBITDA | 49.1 | 44.04 | 43.2 | 32.13 | 29.38 | 24.94 |
EBIT | 37.07 | 28.52 | 31.05 | 44.57 | 74.02 | 94.27 |
EBIT Margin | 3.89% | 2.94% | 3.47% | 7.24% | 9.02% | 10.31% |
Effective Tax Rate | 5.20% | 22.59% | 26.85% | 9.63% | 6.89% | 9.94% |
Revenue as Reported | 969.41 | 969.41 | 894.03 | 615.51 | 820.72 | 914.53 |
Advertising Expenses | - | 21.79 | 16.91 | 6.76 | 3.74 | 2.87 |