Pourin Special Welding Technology Co., Ltd. (SHE:301468)
China flag China · Delayed Price · Currency is CNY
50.56
-1.14 (-2.21%)
Jun 12, 2026, 4:00 PM EDT

SHE:301468 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Revenue
480.17498.96457.4601.86573.75618.23
Other Revenue
3.793.792.911.91.180.68
483.96502.75460.31603.76574.93618.91
Revenue Growth (YoY)
9.34%9.22%-23.76%5.01%-7.11%12.43%
Cost of Revenue
366.38385.84333.58391.62395.81381.79
Gross Profit
117.58116.9126.73212.14179.12237.12
Selling, General & Admin
64.3359.4744.0530.7419.9934.91
Research & Development
19.7120.1819.9327.8224.9424.42
Other Operating Expenses
3.052.8342.735.224.13
Operating Expenses
77.878.1481.3974.5555.3469.96
Operating Income
39.7738.7745.35137.59123.78167.16
Interest Expense
-0.77-0.6--0.01-0.21-0.88
Interest & Investment Income
22.122.0925.9610.514.564.18
Currency Exchange Gain (Loss)
4.14.11.290.335.228.07
Other Non Operating Income (Expenses)
-9.11-0.280.4-2.07-0.14-0.65
EBT Excluding Unusual Items
56.164.0873146.35133.21177.88
Gain (Loss) on Sale of Investments
6.346.077.194.360.310.4
Gain (Loss) on Sale of Assets
0.040.230.010--
Asset Writedown
-4-6.02-0.01-0.01-0.02-0.1
Other Unusual Items
-0.18-0.17-0.170.111.141.39
Pretax Income
58.2964.1980.02150.82134.65179.57
Income Tax Expense
9.819.5910.619.7813.6825.51
Earnings From Continuing Operations
48.4854.6169.42131.04120.96154.07
Minority Interest in Earnings
00----
Net Income
48.4854.6169.42131.04120.96154.07
Net Income to Common
48.4854.6169.42131.04120.96154.07
Net Income Growth
-11.81%-21.34%-47.02%8.33%-21.49%8.11%
Shares Outstanding (Basic)
174173170147129128
Shares Outstanding (Diluted)
174173170147129128
Shares Change (YoY)
2.79%1.68%15.95%13.94%0.39%2.57%
EPS (Basic)
0.280.320.410.890.941.20
EPS (Diluted)
0.280.320.410.890.941.20
EPS Growth
-14.20%-22.64%-54.31%-4.92%-21.79%5.40%
Free Cash Flow
-195.96-234.33-109.8763.928.04116.28
Free Cash Flow Per Share
-1.12-1.35-0.650.430.060.91
Dividend Per Share
0.1540.1540.2000.385--
Dividend Growth
-23.10%-23.10%-48.00%---
Gross Margin
24.30%23.25%27.53%35.14%31.16%38.31%
Operating Margin
8.22%7.71%9.85%22.79%21.53%27.01%
Profit Margin
10.02%10.86%15.08%21.70%21.04%24.89%
Free Cash Flow Margin
-40.49%-46.61%-23.87%10.59%1.40%18.79%
EBITDA
74.7671.2167.59159.83141.77181.96
EBITDA Margin
15.45%14.16%14.68%26.47%24.66%29.40%
D&A For EBITDA
34.9832.4422.2422.2317.9914.81
EBIT
39.7738.7745.35137.59123.78167.16
EBIT Margin
8.22%7.71%9.85%22.79%21.53%27.01%
Effective Tax Rate
16.83%14.93%13.25%13.11%10.16%14.20%
Revenue as Reported
483.96502.75460.31603.76574.93-
Advertising Expenses
-0.760.12---