Longhorn Auto Co., Ltd. (SHE:301488)

Longhorn Auto Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 23, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,653	5,087	6,407	-	-	-
Market Cap Growth	168.40%	-20.61%	-	-	-	-
Enterprise Value	13,063	4,031	5,412	-	-	-
Last Close Price	148.40	54.89	68.54	-	-	-
PE Ratio	141.84	50.41	56.41	-	-	-
PS Ratio	7.95	3.61	5.33	-	-	-
PB Ratio	9.47	3.88	5.11	-	-	-
P/TBV Ratio	10.48	3.91	5.12	-	-	-
P/FCF Ratio	-	-	48.04	-	-	-
P/OCF Ratio	166.97	62.78	37.58	-	-	-
EV/Sales Ratio	7.60	2.86	4.50	-	-	-
EV/EBITDA Ratio	102.25	37.48	48.71	-	-	-
EV/EBIT Ratio	140.37	49.24	60.84	-	-	-
EV/FCF Ratio	-75.69	-	40.58	-	-	-
Debt / Equity Ratio	0.07	0.04	0.04	0.10	0.21	0.44
Debt / EBITDA Ratio	0.83	0.43	0.37	0.29	0.41	0.80
Debt / FCF Ratio	-	-	0.33	0.51	1.16	0.61
Asset Turnover	0.74	0.67	0.81	1.24	1.36	1.16
Inventory Turnover	3.99	4.72	3.92	3.86	5.02	4.71
Quick Ratio	1.25	1.71	2.20	0.86	0.86	0.84
Current Ratio	1.74	2.07	2.51	1.34	1.25	1.11
Return on Equity (ROE)	7.38%	7.87%	14.17%	35.25%	48.00%	52.10%
Return on Assets (ROA)	2.51%	2.43%	3.72%	6.65%	8.18%	6.96%
Return on Invested Capital (ROIC)	12.03%	29.15%	49.78%	50.16%	71.12%	72.36%
Return on Capital Employed (ROCE)	5.90%	5.90%	6.80%	23.40%	33.30%	38.10%
Earnings Yield	0.70%	1.98%	1.77%	-	-	-
FCF Yield	-1.26%	-1.98%	2.08%	-	-	-
Dividend Yield	0.33%	0.91%	1.46%	-	-	-
Payout Ratio	48.21%	45.74%	40.94%	0.91%	12.79%	20.57%
Buyback Yield / Dilution	-2.14%	-17.13%	-13.51%	0.11%	-0.20%	1.81%
Total Shareholder Return	-1.82%	-16.22%	-12.06%	0.11%	-0.20%	1.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.