Longhorn Auto Co., Ltd. (SHE:301488)

Longhorn Auto Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Market Capitalization	12,227	14,081	5,087	6,407	-	-
Market Cap Growth	93.79%	176.81%	-20.61%	-	-	-
Enterprise Value	11,678	13,491	4,031	5,412	-	-
Last Close Price	132.90	153.05	54.89	68.54	-	-
PE Ratio	170.41	187.87	51.12	56.41	-	-
PS Ratio	6.32	7.88	3.59	5.33	-	-
PB Ratio	8.20	9.60	3.60	5.11	-	-
P/TBV Ratio	9.09	10.63	3.89	5.12	-	-
P/FCF Ratio	-	-	-	48.04	-	-
P/OCF Ratio	123.43	449.25	67.89	37.58	-	-
EV/Sales Ratio	6.04	7.55	2.85	4.50	-	-
EV/EBITDA Ratio	105.65	139.35	35.47	48.71	-	-
EV/EBIT Ratio	196.61	251.58	52.15	60.84	-	-
EV/FCF Ratio	-162.47	-	-	40.58	-	-
Debt / Equity Ratio	0.07	0.07	0.08	0.04	0.10	0.21
Debt / EBITDA Ratio	1.03	1.03	1.02	0.37	0.29	0.41
Debt / FCF Ratio	-	-	-	0.33	0.51	1.16
Net Debt / Equity Ratio	-0.46	-0.46	-0.60	-0.86	-0.47	-0.26
Net Debt / EBITDA Ratio	-6.98	-6.98	-7.53	-9.73	-1.45	-0.55
Net Debt / FCF Ratio	3.74	3.74	6.50	-8.11	-2.44	-1.48
Asset Turnover	0.67	0.67	0.65	0.81	1.24	1.36
Inventory Turnover	3.38	3.38	4.74	3.92	3.86	5.02
Quick Ratio	1.02	1.02	1.70	2.20	0.86	0.86
Current Ratio	1.52	1.52	2.08	2.51	1.34	1.25
Return on Equity (ROE)	5.12%	5.12%	7.12%	14.17%	35.25%	48.00%
Return on Assets (ROA)	1.26%	1.26%	2.20%	3.72%	6.65%	8.18%
Return on Invested Capital (ROIC)	6.98%	7.94%	21.13%	49.78%	50.16%	71.12%
Return on Capital Employed (ROCE)	3.40%	3.40%	5.00%	6.80%	23.40%	33.30%
Earnings Yield	0.59%	0.53%	1.96%	1.77%	-	-
FCF Yield	-0.59%	-1.28%	-2.59%	2.08%	-	-
Dividend Yield	0.30%	0.26%	0.91%	1.46%	-	-
Payout Ratio	67.60%	64.82%	52.11%	40.94%	0.91%	12.79%
Buyback Yield / Dilution	-2.29%	-2.29%	-15.49%	-13.51%	0.11%	-0.20%
Total Shareholder Return	-1.99%	-2.03%	-14.58%	-12.06%	0.11%	-0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.