Longhorn Auto Co., Ltd. (SHE:301488)

Longhorn Auto Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Market Capitalization	12,762	14,081	5,087	6,407	-	-
Market Cap Growth	150.08%	176.81%	-20.61%	-	-	-
Enterprise Value	12,213	13,491	4,031	5,412	-	-
Last Close Price	138.72	152.57	54.72	68.33	-	-
PE Ratio	177.87	187.87	51.12	56.41	-	-
PS Ratio	6.60	7.88	3.59	5.33	-	-
PB Ratio	8.56	9.60	3.60	5.11	-	-
P/TBV Ratio	9.49	10.63	3.89	5.12	-	-
P/FCF Ratio	-	-	-	48.04	-	-
P/OCF Ratio	128.84	449.25	67.89	37.58	-	-
EV/Sales Ratio	6.32	7.55	2.85	4.50	-	-
EV/EBITDA Ratio	110.81	139.35	35.47	48.71	-	-
EV/EBIT Ratio	206.71	251.58	52.15	60.84	-	-
EV/FCF Ratio	-169.92	-	-	40.58	-	-
Debt / Equity Ratio	0.11	0.07	0.08	0.04	0.10	0.21
Debt / EBITDA Ratio	1.43	1.03	1.02	0.37	0.29	0.41
Debt / FCF Ratio	-	-	-	0.33	0.51	1.16
Net Debt / Equity Ratio	-0.44	-0.46	-0.60	-0.86	-0.47	-0.26
Net Debt / EBITDA Ratio	-6.26	-6.98	-7.53	-9.73	-1.45	-0.55
Net Debt / FCF Ratio	9.09	3.74	6.50	-8.11	-2.44	-1.48
Asset Turnover	0.71	0.67	0.65	0.81	1.24	1.36
Inventory Turnover	3.76	3.38	4.74	3.92	3.86	5.02
Quick Ratio	1.04	1.02	1.70	2.20	0.86	0.86
Current Ratio	1.50	1.52	2.08	2.51	1.34	1.25
Return on Equity (ROE)	4.84%	5.12%	7.12%	14.17%	35.25%	48.00%
Return on Assets (ROA)	1.37%	1.26%	2.20%	3.72%	6.65%	8.18%
Return on Invested Capital (ROIC)	7.29%	7.94%	21.13%	49.78%	50.16%	71.12%
Return on Capital Employed (ROCE)	3.70%	3.40%	5.00%	6.80%	23.40%	33.30%
Earnings Yield	0.57%	0.53%	1.96%	1.77%	-	-
FCF Yield	-0.56%	-1.28%	-2.59%	2.08%	-	-
Dividend Yield	0.30%	0.26%	0.91%	1.46%	-	-
Payout Ratio	67.60%	64.82%	52.11%	40.94%	0.91%	12.79%
Buyback Yield / Dilution	-1.64%	-2.29%	-15.49%	-13.51%	0.11%	-0.20%
Total Shareholder Return	-1.35%	-2.03%	-14.58%	-12.05%	0.11%	-0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.