Hansong (Nanjing) Technology Limited (SHE:301491)
China · Delayed Price · Currency is CNY 34.72
-0.74 (-2.09%)
Nov 13, 2026, 3:04 PM CST
SHE:301491 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,985 | 1,824 | 1,442 | 1,023 | 1,374 | 1,005 |
Other Revenue | 10.14 | 10.14 | 12.33 | 8.83 | 12.83 | 13.97 |
| 1,995 | 1,834 | 1,454 | 1,031 | 1,386 | 1,019 | |
Revenue Growth | 27.54% | 26.13% | 40.98% | -25.60% | 36.09% | 27.82% |
Cost of Revenue | 1,544 | 1,369 | 999.99 | 725.41 | 998.67 | 746.26 |
Gross Profit | 451.07 | 465.38 | 454.05 | 305.97 | 387.66 | 272.46 |
Selling, General & Admin | 140.13 | 137.93 | 122.48 | 114.56 | 122.57 | 106.12 |
Research & Development | 92.78 | 91.3 | 82.87 | 74.26 | 72.42 | 53.51 |
Other Operating Expenses | 9.74 | 5.24 | 6.42 | 4.42 | 2.07 | -0.58 |
Operating Expenses | 239 | 246.59 | 216.09 | 192.72 | 187.14 | 138.04 |
Operating Income | 212.07 | 218.8 | 237.96 | 113.25 | 200.52 | 134.43 |
Interest Expense | - | -1.41 | -2.26 | -2.66 | -4.1 | -3.56 |
Interest & Investment Income | 22.66 | 38.37 | 32.5 | 26.43 | 4.63 | 1.91 |
Currency Exchange Gain (Loss) | -20.52 | -20.52 | 18.34 | 14.63 | 12.68 | -3.22 |
Other Non Operating Income (Expenses) | -28.94 | -2.22 | -1.77 | -0.86 | -1.77 | -11.6 |
EBT Excluding Unusual Items | 185.27 | 233.01 | 284.78 | 150.79 | 211.97 | 117.96 |
Gain (Loss) on Sale of Investments | 5.23 | 1.68 | - | - | -0.01 | -0.1 |
Gain (Loss) on Sale of Assets | -0.04 | 0.04 | -0.05 | -0.04 | -0.16 | -0.01 |
Asset Writedown | -1.27 | -0.16 | -0.17 | -0.07 | -0.15 | -0.13 |
Other Unusual Items | 5.59 | 3.3 | 2.55 | 1.25 | 0 | 2.2 |
Pretax Income | 194.78 | 237.86 | 287.11 | 151.95 | 211.64 | 119.92 |
Income Tax Expense | 18.65 | 14.15 | 33.48 | 15.78 | 23.7 | 15.06 |
Earnings From Continuing Operations | 176.14 | 223.71 | 253.63 | 136.16 | 187.94 | 104.86 |
Minority Interest in Earnings | -0.32 | -0.19 | 0.02 | -0.17 | 1.63 | 0.99 |
Net Income | 175.81 | 223.53 | 253.65 | 135.99 | 189.57 | 105.86 |
Net Income to Common | 175.81 | 223.53 | 253.65 | 135.99 | 189.57 | 105.86 |
Net Income Growth | -19.50% | -11.88% | 86.52% | -28.26% | 79.08% | 58.35% |
Shares Outstanding (Basic) | 129 | 110 | 97 | 97 | 97 | - |
Shares Outstanding (Diluted) | 129 | 110 | 97 | 97 | 97 | - |
Shares Change | 25.89% | 13.73% | 0.07% | - | - | - |
EPS (Basic) | 1.36 | 2.03 | 2.62 | 1.41 | 1.96 | - |
EPS (Diluted) | 1.36 | 2.03 | 2.62 | 1.41 | 1.96 | - |
EPS Growth | -36.05% | -22.52% | 86.40% | -28.26% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.37 | 197.92 | 268.89 | 94.29 | 392.83 | -113.61 |
Free Cash Flow Per Share | 0.87 | 1.80 | 2.78 | 0.97 | 4.06 | - |
Dividend Per Share | 0.174 | 0.174 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 22.61% | 25.38% | 31.23% | 29.67% | 27.96% | 26.75% |
Operating Margin | 10.63% | 11.93% | 16.36% | 10.98% | 14.46% | 13.20% |
Profit Margin | 8.81% | 12.19% | 17.45% | 13.19% | 13.67% | 10.39% |
Free Cash Flow Margin | 5.63% | 10.79% | 18.49% | 9.14% | 28.34% | -11.15% |
EBITDA | 225.3 | 231.84 | 250.76 | 126.28 | 211.31 | 144.77 |
EBITDA Margin | 11.29% | 12.64% | 17.25% | 12.24% | 15.24% | 14.21% |
D&A For EBITDA | 13.23 | 13.04 | 12.8 | 13.03 | 10.79 | 10.34 |
EBIT | 212.07 | 218.8 | 237.96 | 113.25 | 200.52 | 134.43 |
EBIT Margin | 10.63% | 11.93% | 16.36% | 10.98% | 14.46% | 13.20% |
Effective Tax Rate | 9.57% | 5.95% | 11.66% | 10.39% | 11.20% | 12.56% |
Revenue as Reported | 564.7 | 1,834 | 1,454 | - | - | - |