G.Tech Technology Ltd. (SHE:301503)

G.Tech Technology Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Net Income	83.44	106.36	115.45	66.93	73.55	59.29
Depreciation & Amortization	44.61	44.61	35.78	29.13	29.73	23.3
Other Amortization	14.34	14.34	11.33	11.82	10.04	7.93
Loss (Gain) From Sale of Assets	-0.93	-0.93	-0.26	-0.31	-0.29	-2.83
Asset Writedown & Restructuring Costs	0.38	0.38	0.42	0.2	0.02	4.16
Loss (Gain) From Sale of Investments	-0.47	-0.47	-	-0.32	6.41	-1.34
Provision & Write-off of Bad Debts	4.83	4.83	15.39	2.56	-1.52	-0.18
Other Operating Activities	47.67	3.07	-1.84	10.43	14.67	8.26
Change in Accounts Receivable	-111.23	-111.23	-310.32	-58.59	39.77	-20.66
Change in Inventory	-63.23	-63.23	-44.28	33.41	54.67	-64.86
Change in Accounts Payable	75.53	75.53	205.75	50.16	-66.73	8.45
Change in Other Net Operating Assets	0.42	0.42	0.94	1.14	1.12	1.41
Operating Cash Flow	92.86	71.19	26.5	147.59	158.48	20.1
Operating Cash Flow Growth	15.86%	168.61%	-82.04%	-6.87%	688.45%	-56.71%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Capital Expenditures	-124	-121.4	-109.18	-31.65	-34.85	-54.14
Sale of Property, Plant & Equipment	4.29	3.05	2.6	1.79	1.49	1.32
Divestitures	-	-	1.45	-	-	-
Investment in Securities	196.24	196.24	10.83	-359.49	-	1.27
Other Investing Activities	-34.41	0.44	-	0.45	-6.43	1.63
Investing Cash Flow	42.12	78.33	-94.29	-388.91	-39.79	-49.93

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Short-Term Debt Issued	-	-	-	54.38	225.3	379.2
Total Debt Issued	-	-	-	54.38	225.3	379.2
Short-Term Debt Repaid	-	-	-10	-143.79	-317.79	-346.68
Long-Term Debt Repaid	-	-16.63	-17.28	-8.82	-9.43	-7.66
Total Debt Repaid	-16.63	-16.63	-27.28	-152.61	-327.22	-354.34
Net Debt Issued (Repaid)	-16.63	-16.63	-27.28	-98.24	-101.93	24.86
Issuance of Common Stock	-	-	-	581.29	-	-
Common Dividends Paid	-76	-76	-45.19	-2.24	-6.04	-8.66
Other Financing Activities	0.62	-	0.04	-23.46	-2.16	-4
Financing Cash Flow	-92	-92.63	-72.43	457.35	-110.12	12.2

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Foreign Exchange Rate Adjustments	-5.77	1.31	7.42	0.91	4.28	-1.39
Net Cash Flow	37.21	58.21	-132.8	216.94	12.85	-19.01

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Free Cash Flow	-31.14	-50.21	-82.68	115.94	123.64	-34.04
Free Cash Flow Growth	-	-	-	-6.22%	-	-
Free Cash Flow Margin	-1.89%	-3.21%	-6.24%	13.05%	13.08%	-3.07%
Free Cash Flow Per Share	-0.30	-0.48	-0.79	1.28	1.59	-0.44
Levered Free Cash Flow	176.86	-81.7	-123.72	85.81	74.43	-62.73
Unlevered Free Cash Flow	176.86	-81.7	-123.7	86.87	78.29	-58.41

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Cash Income Tax Paid	-	-74.05	-59.46	-33.26	-64.3	-62.08
Change in Working Capital	-101.01	-101.01	-149.76	27.15	25.88	-78.5

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error